USD 58.64
(-6.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.77 Billion | 1.75 Billion | 1.4 Billion | 976.02 Million | 791.66 Million | 623.64 Million |
Cost of Revenue | 1.22 Billion | 1.23 Billion | 1.04 Billion | 741.41 Million | 622.57 Million | 493.31 Million |
Gross Profit | 548.18 Million | 523.02 Million | 362.05 Million | 234.6 Million | 169.08 Million | 130.33 Million |
Operating Expenses | 192.97 Million | 163.94 Million | 134.26 Million | 112.13 Million | 98.65 Million | 54.22 Million |
Selling, General and Administrative Expenses | 192.97 Million | 163.94 Million | 134.26 Million | 112.13 Million | 98.65 Million | 56.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.75 Million | 9.48 Million | 4.05 Million | 9 Million | 2.6 Million |
Cost and Expenses | 1.42 Billion | 1.39 Billion | 1.17 Billion | 853.55 Million | 721.23 Million | 547.54 Million |
Operating Income | 355.2 Million | 356.71 Million | 225.04 Million | 119.17 Million | 72.25 Million | 71.8 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 84.63 Million | 82.46 Million | 52.6 Million | 25.01 Million | 20.02 Million | 17.13 Million |
Earnings before Tax | 391.31 Million | 396.46 Million | 256.98 Million | 142.81 Million | 84.32 Million | 81.67 Million |
Net Income | 284.62 Million | 291.9 Million | 190.21 Million | 113.69 Million | 58.65 Million | 51.62 Million |
Earnings Per Share Basic | 6.20 | 6.07 | 3.75 | 2.25 | 1.16 | 1.02 |
Earnings Per Share Diluted | 6.14 | 6.02 | 3.72 | 2.24 | 1.16 | 1.02 |
Weighted Average Shares Outstanding | 45.44 Million | 47.64 Million | 50.7 Million | 50.56 Million | 50.53 Million | 50.65 Million |
Weighted Average Shares Outstanding (Diluted) | 45.91 Million | 47.98 Million | 51.06 Million | 50.79 Million | 50.63 Million | 50.75 Million |
Gross Margin | 0.31 | 0.30 | 0.26 | 0.24 | 0.21 | 0.21 |
EBIT Margin | 0.20 | 0.20 | 0.16 | 0.13 | 0.10 | 0.12 |
Profit Margin | 0.16 | 0.17 | 0.14 | 0.12 | 0.07 | 0.08 |
EBITDA | 358.75 Million | 361.44 Million | 230.53 Million | 126.13 Million | 75.32 Million | 84.61 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.16 | 0.12 | 0.09 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 523.66 Million | 560.63 Million | 447.33 Million | 450.38 Million | 1.77 Billion | 418.97 Million |
Cost of Revenue | 352.09 Million | 372.21 Million | 299.08 Million | 309.85 Million | 1.23 Billion | 279.96 Million |
Gross Profit | 171.56 Million | 188.41 Million | 148.25 Million | 140.52 Million | 544.63 Million | 139.01 Million |
Operating Expenses | 57.74 Million | 56.35 Million | 50.57 Million | 49.81 Million | 189.43 Million | 46.88 Million |
Selling, General and Administrative Expenses | 57.65 Million | 56.35 Million | 50.5 Million | 49.81 Million | - | 46.77 Million |
Research and Development Expenses | 81 Thousand | 78 Thousand | 65 Thousand | 196 Thousand | - | 106 Thousand |
Other Expenses | - | 5.92 Million | 15.35 Million | 5.65 Million | 19.36 Million | 4.61 Million |
Cost and Expenses | 409.83 Million | 428.56 Million | 349.65 Million | 359.67 Million | 1.42 Billion | 326.84 Million |
Operating Income | 113.82 Million | 132.06 Million | 97.68 Million | 90.7 Million | 355.2 Million | 92.12 Million |
Interest Expense | - | - | - | -83.37 Million | - | - |
Income Tax Expense | 23.07 Million | 23.89 Million | 24.84 Million | 21.48 Million | 84.63 Million | 20.97 Million |
Earnings before Tax | 118.97 Million | 139.17 Million | 115.63 Million | 101.84 Million | 391.31 Million | 98.08 Million |
Net Income | 89.11 Million | 105.35 Million | 83.3 Million | 73.02 Million | 284.62 Million | 72.15 Million |
Earnings Per Share Basic | 1.99 | 2.34 | 1.84 | 1.60 | - | 1.58 |
Earnings Per Share Diluted | 1.98 | 2.32 | 1.82 | 1.58 | - | 1.56 |
Weighted Average Shares Outstanding | 44.45 Million | 44.76 Million | 44.94 Million | 45.16 Million | 45.44 Million | 45.32 Million |
Weighted Average Shares Outstanding (Diluted) | 44.53 Million | 45.15 Million | 45.43 Million | 45.63 Million | 45.91 Million | 45.79 Million |
Gross Margin | 0.33 | 0.34 | 0.33 | 0.31 | 0.31 | 0.33 |
EBIT Margin | 0.22 | 0.24 | 0.22 | 0.20 | - | 0.22 |
Profit Margin | 0.17 | 0.19 | 0.19 | 0.16 | 0.16 | 0.17 |
EBITDA | 115.07 Million | 133.31 Million | 98.81 Million | 91.81 Million | - | 92.98 Million |
Earnings Before Tax Margin | 0.22 | 0.24 | 0.22 | 0.20 | 0.20 | 0.22 |
0636
IFSPF
NOXOF
ACGYF
CJNHF
2638