USD 22.22
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.11 Billion | 29.27 Billion | 9.26 Billion | 8.3 Billion | 8.4 Billion | 8.42 Billion |
Cost of Revenue | 5.14 Billion | 11.43 Billion | 5.15 Billion | 4.14 Billion | 4.51 Billion | 4.71 Billion |
Gross Profit | 4.97 Billion | 17.84 Billion | 4.1 Billion | 4.16 Billion | 3.89 Billion | 3.7 Billion |
Operating Expenses | 1.81 Billion | 23.9 Billion | 3.27 Billion | 2.01 Billion | 1.29 Billion | 2.3 Billion |
Selling, General and Administrative Expenses | 183 Million | 211 Million | 182 Million | 131 Million | 89 Million | 73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.97 Billion | 23.9 Billion | - | - | - | - |
Cost and Expenses | 6.96 Billion | 35.34 Billion | 8.42 Billion | 6.15 Billion | 5.8 Billion | 7.01 Billion |
Operating Income | 2.93 Billion | 6.34 Billion | 2.44 Billion | 2.42 Billion | 2.55 Billion | 2.42 Billion |
Interest Expense | - | 2.02 Billion | - | - | - | - |
Income Tax Expense | 448 Million | 795 Million | 168 Million | 152 Million | 472 Million | 214 Million |
Earnings before Tax | 2.52 Billion | 4.22 Billion | 416 Million | 1.72 Billion | 2.19 Billion | 1 Billion |
Net Income | 2.08 Billion | 3.42 Billion | 584 Million | 1.57 Billion | 1.72 Billion | 793 Million |
Earnings Per Share Basic | 224.59 | 370.13 | 63.06 | 170.06 | 185.72 | 85.62 |
Earnings Per Share Diluted | 224.59 | 370.13 | 63.06 | 170.06 | 185.72 | 85.62 |
Weighted Average Shares Outstanding | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million |
Weighted Average Shares Outstanding (Diluted) | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million | 9.26 Million |
Gross Margin | 0.49 | 0.61 | 0.44 | 0.50 | 0.46 | 0.44 |
EBIT Margin | 0.48 | 0.36 | 0.43 | 0.49 | 0.45 | 0.42 |
Profit Margin | 0.21 | 0.12 | 0.06 | 0.19 | 0.20 | 0.09 |
EBITDA | 4.84 Billion | 4.36 Billion | 3.99 Billion | 4.03 Billion | 3.74 Billion | 3.56 Billion |
Earnings Before Tax Margin | 0.29 | 0.22 | 0.26 | 0.29 | 0.30 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.27 Billion | 2.87 Billion | 6.64 Billion | 10.11 Billion | 2.31 Billion | 3.23 Billion |
Cost of Revenue | 1.49 Billion | 1.23 Billion | 1.79 Billion | 5.14 Billion | 1.27 Billion | 1.44 Billion |
Gross Profit | 5.78 Billion | 1.64 Billion | 4.84 Billion | 4.97 Billion | 1.04 Billion | 1.79 Billion |
Operating Expenses | 4.9 Billion | 590 Million | 4.94 Billion | 1.81 Billion | 251 Million | 651 Million |
Selling, General and Administrative Expenses | - | 48 Million | 49 Million | - | 43 Million | 46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.9 Billion | 542 Million | 4.94 Billion | - | - | - |
Cost and Expenses | 6.39 Billion | 1.82 Billion | 6.74 Billion | 6.96 Billion | 1.52 Billion | 2.09 Billion |
Operating Income | 2.36 Billion | 1.05 Billion | 1.7 Billion | 2.93 Billion | 516 Million | 1.27 Billion |
Interest Expense | -692 Million | - | -665 Million | - | - | - |
Income Tax Expense | 377 Million | 192 Million | 165 Million | 448 Million | 103 Million | 200 Million |
Earnings before Tax | 1.91 Billion | 954 Million | 1.29 Billion | 2.52 Billion | 636 Million | 980 Million |
Net Income | 1.53 Billion | 762 Million | 1.12 Billion | 2.08 Billion | 533 Million | 780 Million |
Earnings Per Share Basic | 139.93 | 82.28 | 103.20 | - | 57.55 | 84.22 |
Earnings Per Share Diluted | 139.17 | 82.28 | 102.64 | - | 57.55 | 84.22 |
Weighted Average Shares Outstanding | 10.97 Million | 9.26 Million | 10.94 Million | 9.26 Million | 9.26 Million | 9.26 Million |
Weighted Average Shares Outstanding (Diluted) | 11.03 Million | 9.26 Million | 11 Million | 9.26 Million | 9.26 Million | 9.26 Million |
Gross Margin | 0.79 | 0.57 | 0.73 | 0.49 | 0.45 | 0.56 |
EBIT Margin | 0.33 | 0.56 | 0.27 | - | 0.44 | 0.54 |
Profit Margin | 0.21 | 0.27 | 0.17 | 0.21 | 0.23 | 0.24 |
EBITDA | 2.43 Billion | 1.6 Billion | 1.77 Billion | - | 1.01 Billion | 1.76 Billion |
Earnings Before Tax Margin | 0.33 | 0.37 | 0.26 | 0.29 | 0.22 | 0.39 |
0241
FBOHF
HCBC
BRSHF
603039
DTC