Barrick Gold Corporation (GOLD)
USD 15.51
(-4.5%)
USD 15.51
(-4.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.73 Billion | 3.48 Billion | 4.37 Billion | 5.41 Billion | 2.83 Billion | 1.76 Billion |
| Net Income | 1.27 Billion | 432 Million | 3.28 Billion | 3.61 Billion | 4.57 Billion | -1.43 Billion |
| Depreciation & Amortization | 2.39 Billion | 2.51 Billion | 2.1 Billion | 2.2 Billion | 2.03 Billion | 1.45 Billion |
| Deferred income taxes | 184.31 Million | 39.37 Million | 1.34 Billion | 1.33 Billion | 1.56 Billion | 1.19 Billion |
| Stock-based compensation | 66 Million | 55 Million | 81 Million | 87 Million | 71 Million | 33 Million |
| Change in working capital | -252 Million | -130 Million | -273 Million | -308 Million | -357 Million | -173 Million |
| Other non-cash items | 63.68 Million | 567.62 Million | -2.16 Billion | -1.51 Billion | -5.05 Billion | 685 Million |
| Investing Cash Flow | -2.81 Billion | -1.71 Billion | -1.89 Billion | -1.28 Billion | 50 Million | -1.49 Billion |
| Investments in PPE | -3.08 Billion | -3.04 Billion | -2.43 Billion | -2.05 Billion | -1.7 Billion | -1.4 Billion |
| Acquisitions | 53.97 Million | 84.51 Million | 27 Million | 283 Million | 1.49 Billion | -5 Million |
| Investment purchases | -23.42 Million | -450.41 Million | -45.59 Million | 2.05 Billion | -4 Million | -159 Million |
| Sales/Maturities of investments | 7.12 Million | 365.9 Million | 1.98 Million | 220 Million | 1.7 Billion | 1.4 Billion |
| Other Investing Activities | 232.32 Million | 1.33 Billion | 554.61 Million | -1.78 Billion | -1.44 Billion | -1.33 Billion |
| Financing Cash Flow | -1.2 Billion | -2.6 Billion | -2.38 Billion | -2.25 Billion | -1.13 Billion | -925 Million |
| Debt repayment | -56 Million | -395 Million | -43 Million | -379 Million | -309 Million | -687 Million |
| Dividends payments | -712.83 Million | -1.09 Billion | -628.42 Million | -575.89 Million | -560.74 Million | -125 Million |
| Common Stock Repurchased | - | -424 Million | -750 Million | - | - | - |
| Common Stock Issuance | - | 819 Million | 131 Million | - | - | - |
| Other Financing Activities | -449 Million | -1.46 Billion | -1.09 Billion | -1.32 Billion | -282 Million | -113 Million |
| Accounts receivables | -155 Million | 89 Million | -46 Million | -192 Million | -118 Million | -9 Million |
| Accounts payables | -37.67 Million | 89.31 Million | 140 Million | 42 Million | -108 Million | 19 Million |
| Inventory | -97 Million | -219 Million | -163 Million | 121 Million | 9 Million | -111 Million |
| Other working capital | 37.67 Million | -89.31 Million | -204 Million | -279 Million | -140 Million | -72 Million |
| Cash at beginning of period | 4.44 Billion | 5.28 Billion | 5.18 Billion | 3.31 Billion | 1.57 Billion | 2.23 Billion |
| Cash at end of period | 4.14 Billion | 4.44 Billion | 5.28 Billion | 5.18 Billion | 3.31 Billion | 1.57 Billion |
| Capital Expenditure | -3.08 Billion | -3.04 Billion | -2.43 Billion | -2.05 Billion | -1.7 Billion | -1.4 Billion |
| Effect of forex changes on cash | -3 Million | -6 Million | -1 Million | -3 Million | -1 Million | -9 Million |
| Net cash flow / Change in cash | -292 Million | -840 Million | 92 Million | 1.87 Billion | 1.74 Billion | -663 Million |
| Free Cash Flow | 646 Million | 432 Million | 1.94 Billion | 3.36 Billion | 1.13 Billion | 365 Million |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 369.92 Million | 293.68 Million | 479 Million | 1.27 Billion | 368 Million | 305 Million |
| Depreciation & Amortization | 502.89 Million | 492.78 Million | 855 Million | 2.39 Billion | 526 Million | 501 Million |
| Deferred income taxes | -4.71 Million | 33.84 Million | 70.5 Million | 184.31 Million | 70.36 Million | 18.21 Million |
| Stock-based compensation | 5 Million | 13 Million | 26 Million | 66 Million | 15 Million | 6 Million |
| Change in working capital | 109.42 Million | -239.92 Million | -145 Million | -252 Million | -7 Million | -34 Million |
| Other non-cash items | 1.2 Billion | 1.33 Billion | -288.5 Million | 63.68 Million | 154.63 Million | 35.78 Million |
| Investing Cash Flow | -714.94 Million | -701.85 Million | -766 Million | -2.81 Billion | -689 Million | -743 Million |
| Investments in PPE | -818.35 Million | -724.74 Million | -861 Million | -3.08 Billion | -768 Million | -769 Million |
| Acquisitions | 36.89 Million | 21.9 Million | 22.46 Million | 53.97 Million | 14.86 Million | 13.2 Million |
| Investment purchases | -11.24 Million | -43.8 Million | -23.42 Million | -23.42 Million | -17.83 Million | -18.29 Million |
| Sales/Maturities of investments | 77.76 Million | 44.79 Million | -1 Million | 7.12 Million | 2.97 Million | 5.08 Million |
| Other Investing Activities | 45 Million | 45 Million | 96.95 Million | 232.32 Million | 79 Million | 26 Million |
| Financing Cash Flow | -391.37 Million | -304.63 Million | -342 Million | -1.2 Billion | -333 Million | -309 Million |
| Debt repayment | -1 Million | -10 Million | -45 Million | -56 Million | -3 Million | -4 Million |
| Dividends payments | -175 Million | -174.21 Million | -180.32 Million | -712.83 Million | -173.27 Million | -176.29 Million |
| Common Stock Repurchased | -48.64 Million | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -163.74 Million | -127.42 Million | -121 Million | -449 Million | -155 Million | -131 Million |
| Accounts receivables | -107.92 Million | 38.82 Million | -171 Million | -155 Million | 41 Million | -31 Million |
| Accounts payables | 89.3 Million | -140.37 Million | -5.15 Million | -37.67 Million | 15.89 Million | 72.61 Million |
| Inventory | 39.5 Million | -27.87 Million | 26 Million | -97 Million | -48 Million | -3 Million |
| Other working capital | 88.53 Million | -110.5 Million | 5.15 Million | 37.67 Million | -15.89 Million | -72.61 Million |
| Cash at beginning of period | 3.93 Billion | 4.12 Billion | 4.26 Billion | 4.44 Billion | 4.15 Billion | 4.37 Billion |
| Cash at end of period | 4.03 Billion | 3.93 Billion | 4.14 Billion | 4.14 Billion | 4.26 Billion | 4.15 Billion |
| Capital Expenditure | -818.35 Million | -724.74 Million | -861 Million | -3.08 Billion | -768 Million | -769 Million |
| Effect of forex changes on cash | - | -2 Million | -2 Million | -3 Million | -1 Million | - |
| Net cash flow / Change in cash | 97.47 Million | -188.84 Million | -113 Million | -292 Million | 104 Million | -220 Million |
| Free Cash Flow | 379.79 Million | 78.64 Million | 136 Million | 646 Million | 359 Million | 63 Million |
LXEH
LVWR
AAS
SAMG
LUCYW
6278