USD 22.39
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 515.07 Million | 378.85 Million | 391.22 Million | 330.1 Million | 306.21 Million | 282.2 Million |
Cost of Revenue | 150.61 Million | 32.87 Million | 32.74 Million | 32.37 Million | 28.31 Million | 28.73 Million |
Gross Profit | 364.45 Million | 345.98 Million | 358.48 Million | 297.73 Million | 277.9 Million | 253.47 Million |
Operating Expenses | 379.83 Million | 223.95 Million | 230.38 Million | 197.67 Million | 178.92 Million | 160.9 Million |
Selling, General and Administrative Expenses | 85.76 Million | 69.93 Million | 67.31 Million | 59.13 Million | 52.93 Million | 41.32 Million |
Research and Development Expenses | - | 0.06 | 0.06 | 0.05 | 0.17 | 0.05 |
Other Expenses | 294.07 Million | 154.02 Million | 163.07 Million | 138.54 Million | 125.99 Million | -23 Thousand |
Cost and Expenses | 530.45 Million | 256.83 Million | 263.13 Million | 230.04 Million | 207.24 Million | 189.63 Million |
Operating Income | -15.38 Million | 100.54 Million | 111.91 Million | 99.24 Million | 114.89 Million | 68.02 Million |
Interest Expense | 179.41 Million | 97.51 Million | 94.34 Million | 71.8 Million | 64.19 Million | 57.97 Million |
Income Tax Expense | 14.47 Million | 11.03 Million | 12.15 Million | 4.96 Million | 4.33 Million | 2.43 Million |
Earnings before Tax | -197.43 Million | 23.05 Million | 23.51 Million | 15.74 Million | 50.8 Million | 13.33 Million |
Net Income | -211.91 Million | 12.02 Million | 11.36 Million | 10.77 Million | 46.47 Million | 10.89 Million |
Earnings Per Share Basic | -1.71 | 0.12 | 0.12 | 0.12 | 0.55 | 0.16 |
Earnings Per Share Diluted | -1.71 | 0.12 | 0.12 | 0.12 | 0.54 | 0.16 |
Weighted Average Shares Outstanding | 142.58 Million | 103.68 Million | 98.28 Million | 89.47 Million | 85.03 Million | 69.41 Million |
Weighted Average Shares Outstanding (Diluted) | 142.58 Million | 103.68 Million | 98.28 Million | 89.47 Million | 86.34 Million | 69.66 Million |
Gross Margin | 0.71 | 0.91 | 0.92 | 0.90 | 0.91 | 0.90 |
EBIT Margin | 0.60 | 0.73 | 0.74 | 0.72 | 0.74 | 0.75 |
Profit Margin | -0.41 | 0.03 | 0.03 | 0.03 | 0.15 | 0.04 |
EBITDA | 307.85 Million | 279.42 Million | 285.53 Million | 230.32 Million | 246.17 Million | 196.47 Million |
Earnings Before Tax Margin | -0.03 | 0.27 | 0.29 | 0.30 | 0.38 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 203.28 Million | 206.04 Million | 206.72 Million | 518.57 Million | 118.16 Million | 95.84 Million |
Cost of Revenue | 124.73 Million | 129.49 Million | 134.12 Million | 317.5 Million | 22.27 Million | 9.03 Million |
Gross Profit | 78.54 Million | 76.54 Million | 72.6 Million | 201.06 Million | 95.89 Million | 86.81 Million |
Operating Expenses | 107.02 Million | 17.87 Million | 22.27 Million | 115.47 Million | 6.97 Million | 60.96 Million |
Selling, General and Administrative Expenses | 17.53 Million | 18.15 Million | 17.34 Million | - | 6.97 Million | 23.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 309 Thousand | -17.87 Million | -22.27 Million | -115.47 Million | 119 Thousand | 1.65 Million |
Cost and Expenses | 143.83 Million | 147.7 Million | 156.62 Million | 433.86 Million | 29.25 Million | 69.99 Million |
Operating Income | 59.74 Million | 58.67 Million | 50.33 Million | 85.58 Million | -95.55 Million | 4.48 Million |
Interest Expense | 89.81 Million | 82.75 Million | 55.86 Million | 163.66 Million | -41.16 Million | 27.71 Million |
Income Tax Expense | -250 Thousand | 2.38 Million | 5.45 Million | 14.47 Million | -2.8 Million | 3.5 Million |
Earnings before Tax | -35.91 Million | -21.36 Million | -43.11 Million | -197.43 Million | -133.38 Million | -22.75 Million |
Net Income | -35.83 Million | -23.98 Million | -48.81 Million | -215.79 Million | -142.48 Million | -26.25 Million |
Earnings Per Share Basic | -0.16 | -0.10 | -0.21 | - | -1.09 | -0.25 |
Earnings Per Share Diluted | -0.16 | -0.10 | -0.21 | - | -1.09 | -0.25 |
Weighted Average Shares Outstanding | 230.38 Million | 230.31 Million | 230.32 Million | 142.58 Million | 130.82 Million | 104.14 Million |
Weighted Average Shares Outstanding (Diluted) | 230.38 Million | 230.31 Million | 230.32 Million | 142.58 Million | 130.82 Million | 104.14 Million |
Gross Margin | 0.39 | 0.37 | 0.35 | 0.39 | 0.81 | 0.91 |
EBIT Margin | 0.74 | 0.73 | 0.72 | - | -1.16 | 0.68 |
Profit Margin | -0.18 | -0.12 | -0.24 | -0.42 | -1.21 | -0.27 |
EBITDA | 149.52 Million | 151 Million | 149.27 Million | - | -137.21 Million | 64.79 Million |
Earnings Before Tax Margin | 0.29 | 0.28 | 0.24 | 0.17 | -0.81 | 0.05 |
7200
4686
FNICF
DT
BFFAF
7358