USD 0.03
(-13.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 72.68 Million | 59.45 Million | 63.06 Million | 58.72 Million |
Cost of Revenue | 65.48 Million | 5.57 Million | 6.04 Million | 7.29 Million |
Gross Profit | 7.19 Million | 53.88 Million | 57.02 Million | 51.43 Million |
Operating Expenses | 85.74 Million | 184.77 Million | 157.38 Million | 196.17 Million |
Selling, General and Administrative Expenses | 69.68 Million | 93.32 Million | 79.78 Million | 67.37 Million |
Research and Development Expenses | 16.05 Million | 24.67 Million | 17.8 Million | 17.52 Million |
Other Expenses | 20.88 Million | -2.83 Million | 59.79 Million | 111.27 Million |
Cost and Expenses | 172.11 Million | 190.34 Million | 163.42 Million | 203.46 Million |
Operating Income | -99.43 Million | -180.96 Million | -100.36 Million | -144.74 Million |
Interest Expense | - | 14.18 Million | 7.37 Million | 1.55 Million |
Income Tax Expense | -789 Thousand | -638 Thousand | -471 Thousand | -1.26 Million |
Earnings before Tax | -114.73 Million | -136.7 Million | -120.53 Million | -166.31 Million |
Net Income | -113.94 Million | -136.06 Million | -120.06 Million | -165.05 Million |
Earnings Per Share Basic | -1.23 | -1.48 | -1.30 | -1.79 |
Earnings Per Share Diluted | -1.23 | -1.48 | -1.30 | -1.79 |
Weighted Average Shares Outstanding | 92.68 Million | 92.08 Million | 92.08 Million | 92.08 Million |
Weighted Average Shares Outstanding (Diluted) | 92.68 Million | 92.08 Million | 92.08 Million | 92.08 Million |
Gross Margin | 0.10 | 0.91 | 0.90 | 0.88 |
EBIT Margin | -1.17 | -2.08 | -1.37 | -2.22 |
Profit Margin | -1.57 | -2.29 | -1.90 | -2.81 |
EBITDA | -85.35 Million | -120.75 Million | -100.34 Million | -150.08 Million |
Earnings Before Tax Margin | -1.37 | -3.04 | -1.59 | -2.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.58 Million | 17.15 Million | 72.68 Million | 18.74 Million | 23.79 Million | 18.62 Million |
Cost of Revenue | 1.67 Million | 20.43 Million | 86.37 Million | 26.35 Million | 1.95 Million | 1.76 Million |
Gross Profit | 16.91 Million | -3.28 Million | -13.69 Million | -7.61 Million | 21.84 Million | 16.85 Million |
Operating Expenses | 38.98 Million | 21.3 Million | 85.74 Million | 17.74 Million | 40.94 Million | 45.53 Million |
Selling, General and Administrative Expenses | 19.23 Million | 17.18 Million | - | 13.97 Million | 15.78 Million | 21.92 Million |
Research and Development Expenses | 4.29 Million | 4.11 Million | - | 3.76 Million | 4.15 Million | 4.29 Million |
Other Expenses | -1.26 Million | 11.15 Million | 974 Thousand | 888 Thousand | -309 Thousand | 185 Thousand |
Cost and Expenses | 40.65 Million | 41.73 Million | 172.11 Million | 44.09 Million | 42.89 Million | 47.3 Million |
Operating Income | -22.07 Million | -24.58 Million | -99.43 Million | -25.35 Million | -19.09 Million | -28.68 Million |
Interest Expense | -55 Thousand | -95 Thousand | 481 Thousand | 25 Thousand | 222 Thousand | 78 Thousand |
Income Tax Expense | -12 Thousand | 51 Thousand | -789 Thousand | -166 Thousand | -244 Thousand | -208 Thousand |
Earnings before Tax | -12.03 Million | -30.91 Million | -114.73 Million | -33.69 Million | -27.59 Million | -30.47 Million |
Net Income | -12.02 Million | -30.96 Million | -113.94 Million | -33.53 Million | -27.34 Million | -30.26 Million |
Earnings Per Share Basic | -0.12 | -0.32 | - | -0.36 | -0.29 | -0.33 |
Earnings Per Share Diluted | -0.12 | -0.32 | - | -0.36 | -0.29 | -0.33 |
Weighted Average Shares Outstanding | 98.32 Million | 96.67 Million | 92.68 Million | 92.82 Million | 93.2 Million | 92.6 Million |
Weighted Average Shares Outstanding (Diluted) | 98.32 Million | 96.67 Million | 92.68 Million | 92.82 Million | 93.2 Million | 92.6 Million |
Gross Margin | 0.91 | -0.19 | -0.19 | -0.41 | 0.92 | 0.91 |
EBIT Margin | -1.65 | -1.21 | - | -1.13 | -0.28 | -1.25 |
Profit Margin | -0.65 | -1.80 | -1.57 | -1.79 | -1.15 | -1.63 |
EBITDA | -30.65 Million | -20.71 Million | - | -21.19 Million | -6.55 Million | -23.32 Million |
Earnings Before Tax Margin | -1.19 | -1.43 | -1.37 | -1.35 | -0.80 | -1.54 |
9661
1476
BUJA
BMVVF
YARNSYN
002659