INR 30.37
(-2.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.03 Million | 294 Thousand | - | - | - | 36.53 Million |
Cost of Revenue | 5.52 Million | 40 Thousand | 19 Thousand | 17 Thousand | 165.99 Thousand | 33.34 Million |
Gross Profit | 43.5 Million | 254 Thousand | -19 Thousand | -17 Thousand | -165.99 Thousand | 3.19 Million |
Operating Expenses | 14.49 Million | 1.9 Million | -3.28 Million | 1.88 Million | 7.28 Million | -2.83 Million |
Selling, General and Administrative Expenses | 14.49 Million | 439 Thousand | 498 Thousand | 513 Thousand | 493.3 Thousand | 438.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 294 Thousand | 7000.00 | 25 Thousand | 9000.00 | 143.41 Thousand |
Cost and Expenses | 20.02 Million | 1.9 Million | -3.28 Million | 1.88 Million | 7.28 Million | 30.51 Million |
Operating Income | 29.01 Million | -1.89 Million | 3.28 Million | -1.91 Million | -14.61 Million | 6.03 Million |
Interest Expense | 4.4 Million | - | - | 416.00 | 2057.00 | 3990.00 |
Income Tax Expense | -1000.00 | -232.48 Thousand | -174 Thousand | 1.57 Million | -1.15 Million | 5.13 Million |
Earnings before Tax | 14.02 Million | -1.6 Million | 4.03 Million | -1.88 Million | -14.6 Million | 6.53 Million |
Net Income | 7.52 Million | -1.6 Million | 4.03 Million | -3.46 Million | -13.44 Million | 1.4 Million |
Earnings Per Share Basic | 0.91 | -0.41 | 1.04 | -0.89 | -3.46 | 0.37 |
Earnings Per Share Diluted | 0.91 | -0.41 | 1.04 | -0.89 | -3.46 | 0.37 |
Weighted Average Shares Outstanding | 8.25 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.75 Million |
Weighted Average Shares Outstanding (Diluted) | 8.25 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.75 Million |
Gross Margin | 0.89 | 0.86 | - | - | - | 0.09 |
EBIT Margin | 0.38 | -6.47 | - | - | - | 0.20 |
Profit Margin | 0.15 | -5.47 | - | - | - | 0.04 |
EBITDA | 18.67 Million | - | 4.03 Million | -1.88 Million | -14.44 Million | 1.24 Million |
Earnings Before Tax Margin | 0.59 | -6.45 | - | - | - | 0.17 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.42 Million | 24.73 Million | 39.03 Million | 9.52 Million | 4.77 Million | - |
Cost of Revenue | 9.65 Million | -13.71 Million | -2.15 Million | 6.68 Million | 4.76 Million | 2000.00 |
Gross Profit | -228 Thousand | 38.44 Million | 41.18 Million | 2.83 Million | 11 Thousand | -2000.00 |
Operating Expenses | 1.05 Million | 32.07 Million | 33.62 Million | 1.18 Million | 83 Thousand | 594 Thousand |
Selling, General and Administrative Expenses | 1.05 Million | 32.07 Million | - | 1.07 Million | 83 Thousand | 596 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.28 Million | - | - | 164 Thousand | 438 Thousand | - |
Cost and Expenses | 10.71 Million | 18.36 Million | 31.46 Million | 7.87 Million | 4.84 Million | 596 Thousand |
Operating Income | -1.28 Million | 6.36 Million | 7.56 Million | 1.65 Million | -72 Thousand | -596 Thousand |
Interest Expense | - | 4.39 Million | 4.4 Million | 2000.00 | - | - |
Income Tax Expense | 5.67 Million | -399 Thousand | - | 399 Thousand | -72 Thousand | -596 Thousand |
Earnings before Tax | -1.28 Million | 12.43 Million | 14.02 Million | 1.81 Million | 366 Thousand | -596 Thousand |
Net Income | -6.96 Million | 12.83 Million | 14.02 Million | 1.41 Million | 366 Thousand | -596 Thousand |
Earnings Per Share Basic | -0.55 | 1.56 | - | 0.36 | 0.09 | -0.15 |
Earnings Per Share Diluted | -0.55 | 0.04 | - | 0.36 | 0.09 | -0.15 |
Weighted Average Shares Outstanding | 12.75 Million | 8.25 Million | 8.25 Million | 3.88 Million | 3.88 Million | 3.88 Million |
Weighted Average Shares Outstanding (Diluted) | 12.75 Million | 8.25 Million | 8.25 Million | 3.88 Million | 3.88 Million | 3.88 Million |
Gross Margin | -0.02 | 1.55 | 1.06 | 0.30 | 0.00 | - |
EBIT Margin | -0.14 | 0.27 | - | 0.19 | -0.02 | - |
Profit Margin | -0.74 | 0.52 | 0.36 | 0.15 | 0.08 | - |
EBITDA | -1.28 Million | 6.62 Million | - | 1.81 Million | -72 Thousand | -596 Thousand |
Earnings Before Tax Margin | -0.14 | 0.26 | 0.19 | 0.17 | -0.02 | - |
002659
GETR
9661
BMEB3
BXB
BMVVF