USD 6.36
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Billion | 1.15 Billion | 853.43 Million | 961.15 Million | 1.12 Billion | 1.19 Billion |
Total Current Assets | 393.4 Million | 470.65 Million | 185.9 Million | 251.26 Million | 411.43 Million | 421.3 Million |
Cash And Short Term Investments | 87.46 Million | 240.54 Million | 51.69 Million | 182.78 Million | 226.13 Million | 104.07 Million |
Cash and Cash Equivalents | 87.46 Million | 240.54 Million | 51.69 Million | 182.78 Million | 226.13 Million | 104.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 289.97 Million | 221.45 Million | 125.83 Million | 60.77 Million | 174.78 Million | 301.35 Million |
Inventory | -41.74 Million | -29.98 Million | - | -29.45 Million | -33.48 Million | - |
Other Current Assets | 57.71 Million | 38.63 Million | 8.38 Million | 37.15 Million | 43.99 Million | 15.88 Million |
Total Non-Current Assets | 697.24 Million | 686.64 Million | 667.52 Million | 709.88 Million | 712.77 Million | 777.84 Million |
Net PPE | 32.03 Million | 24.83 Million | 27.75 Million | 37.9 Million | 51.35 Million | 56.21 Million |
Good Will And Intangible Assets | 611.07 Million | 605.5 Million | 584.02 Million | 625.37 Million | 631 Million | 695.62 Million |
Good Will | 512.18 Million | 510.25 Million | 485.62 Million | 475.89 Million | 409.51 Million | 411.39 Million |
Intangible Assets | 98.89 Million | 95.25 Million | 98.4 Million | 149.48 Million | 221.49 Million | 284.23 Million |
Long-Term Investments | 5.14 Million | 21.48 Million | 6.53 Million | 3.49 Million | 2.89 Million | 2.44 Million |
Tax Assets | 33.08 Million | 34.81 Million | 36.5 Million | 30.59 Million | 12.34 Million | 10.86 Million |
Other Non Current Assets | 15.9 Million | - | 12.7 Million | 12.51 Million | 15.17 Million | 12.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Billion | 1.15 Billion | 1.03 Billion | 1.03 Billion | 1.05 Billion | 1.11 Billion |
Total Current Liabilities | 401.44 Million | 392.56 Million | 269.86 Million | 251.2 Million | 348.71 Million | 394.43 Million |
Account Payables | 281.99 Million | 209.1 Million | 166.1 Million | 147.47 Million | 237.31 Million | 263.72 Million |
Tax Payables | 30.94 Million | 26.21 Million | 31.64 Million | 32.55 Million | 30.63 Million | 37.3 Million |
Short Term Debt | 9.69 Million | 61.94 Million | 11.21 Million | 12.68 Million | 15.08 Million | 15.81 Million |
Deferred Revenue | 99.07 Million | 90.33 Million | - | 75.45 Million | 92.15 Million | 94.12 Million |
Other Current Liabilities | 10.68 Million | 31.18 Million | 92.55 Million | 15.58 Million | 4.16 Million | 20.77 Million |
Total Non Current Liabilities | 618.87 Million | 758.39 Million | 769.35 Million | 779.55 Million | 704 Million | 717.75 Million |
Long-Term Debt | 602.75 Million | 726.89 Million | 722.55 Million | 720.74 Million | 629.48 Million | 659.31 Million |
Deferred Revenue Non Current | 8.18 Million | 5.02 Million | - | 9.75 Million | 10.19 Million | 6.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 18.81 Million | 36.69 Million | 29.47 Million | 29.75 Million | 2.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.32 Million | 6.34 Million | -185.79 Million | -69.61 Million | 71.49 Million | 86.96 Million |
Stock Holders Equity | 61.91 Million | 373 Thousand | -191.52 Million | -76.39 Million | 63.12 Million | 78.54 Million |
Common Stock | 2.29 Million | 2.19 Million | 1.9 Million | 1.91 Million | 341 Thousand | 341 Thousand |
Retained Earnings | -869.33 Million | -883.42 Million | -848.92 Million | -742.83 Million | -317.19 Million | -312.45 Million |
Accumulated other comprehensive income | -972.58 Million | -970.62 Million | -968.79 Million | -959.08 Million | -11.88 Million | -1.2 Million |
Common Stock Equity | 61.91 Million | 373 Thousand | -191.52 Million | -76.39 Million | 63.12 Million | 78.54 Million |
Capital Lease Obligation | 23.57 Million | 17.22 Million | 10.53 Million | 12.57 Million | 14 Million | 46.13 Million |
Total Investments | 5.14 Million | 21.48 Million | 6.53 Million | 3.49 Million | 2.89 Million | 2.44 Million |
Total Debt | 612.44 Million | 788.83 Million | 733.76 Million | 733.43 Million | 644.56 Million | 675.12 Million |
Net Debt | 524.98 Million | 548.29 Million | 682.07 Million | 550.65 Million | 418.42 Million | 571.05 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.25 Billion | 1.18 Billion | 1.15 Billion |
Total Current Assets | 393.4 Million | 393.4 Million | 391.55 Million | 565.82 Million | 493.04 Million | 470.65 Million |
Cash And Short Term Investments | 87.46 Million | 87.46 Million | 101.41 Million | 221.61 Million | 182.18 Million | 240.54 Million |
Cash and Cash Equivalents | 87.46 Million | 87.46 Million | 101.41 Million | 221.61 Million | 182.18 Million | 240.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 289.97 Million | 289.97 Million | 280.56 Million | 335.66 Million | 304.23 Million | 221.45 Million |
Inventory | -41.74 Million | -41.74 Million | -46.7 Million | -45.68 Million | 1.00 | -29.98 Million |
Other Current Assets | 57.71 Million | 57.71 Million | 56.27 Million | 54.23 Million | 41.28 Million | 38.63 Million |
Total Non-Current Assets | 697.24 Million | 697.24 Million | 688.73 Million | 690.58 Million | 693.47 Million | 686.64 Million |
Net PPE | 32.03 Million | 32.03 Million | 29.04 Million | 27.46 Million | 29.36 Million | 24.83 Million |
Good Will And Intangible Assets | 611.07 Million | 611.07 Million | 610.38 Million | 609.12 Million | 606.86 Million | 605.5 Million |
Good Will | 512.18 Million | 512.18 Million | - | - | - | 510.25 Million |
Intangible Assets | 98.89 Million | 98.89 Million | 610.38 Million | 609.12 Million | 606.86 Million | 95.25 Million |
Long-Term Investments | 5.14 Million | 5.14 Million | 19.25 Million | 23.08 Million | 22.69 Million | 21.48 Million |
Tax Assets | 33.08 Million | 33.08 Million | 30.05 Million | 30.9 Million | 34.54 Million | 34.81 Million |
Other Non Current Assets | 15.9 Million | 15.9 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Billion | 1.02 Billion | 1 Billion | 1.23 Billion | 1.17 Billion | 1.15 Billion |
Total Current Liabilities | 401.44 Million | 401.44 Million | 391.65 Million | 480.33 Million | 412.02 Million | 392.56 Million |
Account Payables | 281.99 Million | 281.99 Million | 270.38 Million | 283.37 Million | 240.29 Million | 209.1 Million |
Tax Payables | 30.94 Million | 30.94 Million | 16.99 Million | 16.31 Million | 13.18 Million | 26.21 Million |
Short Term Debt | 9.69 Million | 9.69 Million | 724 Thousand | 64.06 Million | 61.86 Million | 61.94 Million |
Deferred Revenue | 99.07 Million | 99.07 Million | 65.25 Million | 69.98 Million | 63.56 Million | 90.33 Million |
Other Current Liabilities | 10.68 Million | 10.68 Million | 55.28 Million | 62.91 Million | 46.3 Million | 31.18 Million |
Total Non Current Liabilities | 618.87 Million | 618.87 Million | 617 Million | 758.47 Million | 759.18 Million | 758.39 Million |
Long-Term Debt | 602.75 Million | 602.75 Million | 587.57 Million | 727.58 Million | 727.1 Million | 726.89 Million |
Deferred Revenue Non Current | 8.18 Million | 8.18 Million | 6.36 Million | 5.08 Million | 4.97 Million | 5.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 2.7 Million | 17.75 Million | 20.14 Million | 20.49 Million | 18.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.32 Million | 70.32 Million | 71.63 Million | 17.59 Million | 15.3 Million | 6.34 Million |
Stock Holders Equity | 61.91 Million | 61.91 Million | 64.13 Million | 11.25 Million | 11.31 Million | 373 Thousand |
Common Stock | 2.29 Million | 2.29 Million | 2.29 Million | 2.2 Million | 2.19 Million | 2.19 Million |
Retained Earnings | -869.33 Million | -869.33 Million | -862.74 Million | -875.72 Million | -874.88 Million | -883.42 Million |
Accumulated other comprehensive income | -972.58 Million | -972.58 Million | -976.94 Million | -971.19 Million | -968.21 Million | -970.62 Million |
Common Stock Equity | 61.91 Million | 61.91 Million | 64.13 Million | 11.25 Million | 11.31 Million | 373 Thousand |
Capital Lease Obligation | 23.57 Million | 23.57 Million | - | - | - | 17.22 Million |
Total Investments | 5.14 Million | 5.14 Million | 19.25 Million | 23.08 Million | 22.69 Million | 21.48 Million |
Total Debt | 612.44 Million | 612.44 Million | 588.3 Million | 791.64 Million | 788.97 Million | 788.83 Million |
Net Debt | 524.98 Million | 524.98 Million | 486.88 Million | 570.03 Million | 606.78 Million | 548.29 Million |
SERA
002726
688377
DLNDY
ANPDF
8102