USD 19.03
(0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.98 Billion | 3.2 Billion | 3.07 Billion | 3.15 Billion | 1.81 Billion | 1.88 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.98 Billion | 3.2 Billion | 3.07 Billion | 3.15 Billion | 1.81 Billion | 1.88 Billion |
Operating Expenses | 3.15 Billion | -1.75 Billion | -1.79 Billion | -2.23 Billion | -1.24 Billion | -811.26 Million |
Selling, General and Administrative Expenses | 1.34 Billion | 1.1 Billion | 1.21 Billion | 1.03 Billion | 805.92 Million | 778.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.85 Billion | -3 Billion | -3.26 Billion | -2.04 Billion | -1.59 Billion |
Cost and Expenses | 1.58 Billion | -1.75 Billion | -1.79 Billion | -2.23 Billion | -1.24 Billion | -811.26 Million |
Operating Income | 886 Million | 1.45 Billion | 1.27 Billion | 921 Million | 574.19 Million | 1.07 Billion |
Interest Expense | 1.56 Billion | 304 Million | 176 Million | 236 Million | 414.15 Million | 325.7 Million |
Income Tax Expense | 212 Million | 247 Million | 274 Million | 76 Million | 133.29 Million | 157.6 Million |
Earnings before Tax | 1.12 Billion | 1.15 Billion | 1.28 Billion | 933 Million | 585.66 Million | 714.1 Million |
Net Income | 897 Million | 900 Million | 999 Million | 845 Million | 440.9 Million | 545.04 Million |
Earnings Per Share Basic | 1.49 | 1.62 | 1.76 | 1.90 | 1.39 | 1.68 |
Earnings Per Share Diluted | 1.54 | 1.53 | 1.75 | 1.89 | 1.38 | 1.66 |
Weighted Average Shares Outstanding | 582.46 Million | 535.03 Million | 546.35 Million | 432.12 Million | 313.63 Million | 324.37 Million |
Weighted Average Shares Outstanding (Diluted) | 561.73 Million | 566 Million | 551.24 Million | 433.95 Million | 315.65 Million | 327.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | 0.47 | 0.43 | 0.30 | 0.33 | 0.58 |
Profit Margin | 0.30 | 0.28 | 0.33 | 0.27 | 0.24 | 0.29 |
EBITDA | 1.21 Billion | 1.21 Billion | 1.19 Billion | 850 Million | 651.66 Million | 787.19 Million |
Earnings Before Tax Margin | 0.30 | 0.45 | 0.41 | 0.29 | 0.32 | 0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.27 Billion | 1.25 Billion | 1.26 Billion | 4.77 Billion | 779 Million |
Cost of Revenue | - | -9 Million | -9 Million | 785 Million | 3.41 Billion | - |
Gross Profit | 1.31 Billion | 1.27 Billion | 1.26 Billion | 483 Million | 1.36 Billion | 779 Million |
Operating Expenses | 156 Million | 179 Million | 172 Million | 223 Million | 799 Million | -590 Million |
Selling, General and Administrative Expenses | - | 323 Million | 346 Million | 398 Million | - | 265 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -156 Million | -179 Million | -172 Million | -223 Million | -799 Million | -855 Million |
Cost and Expenses | 1.03 Billion | 1.01 Billion | 1.01 Billion | 1.09 Billion | 3.89 Billion | -590 Million |
Operating Income | 282 Million | 288 Million | 280 Million | -5 Million | 1.38 Billion | 189 Million |
Interest Expense | 29 Million | 464 Million | 448 Million | 23 Million | 212 Million | 479 Million |
Income Tax Expense | 58 Million | 56 Million | 57 Million | -11 Million | 212 Million | 52 Million |
Earnings before Tax | 281 Million | 260 Million | 254 Million | 177 Million | 1.12 Billion | 194 Million |
Net Income | 218 Million | 199 Million | 192 Million | 184 Million | 897 Million | 137 Million |
Earnings Per Share Basic | 0.40 | 0.34 | 0.33 | 0.31 | - | 0.23 |
Earnings Per Share Diluted | 0.40 | 0.34 | 0.33 | 0.31 | - | 0.23 |
Weighted Average Shares Outstanding | 534 Million | 543.98 Million | 554.97 Million | 559 Million | 548.41 Million | 558.55 Million |
Weighted Average Shares Outstanding (Diluted) | 538 Million | 547.09 Million | 557.87 Million | 561 Million | 561.73 Million | 561.42 Million |
Gross Margin | 1.00 | 1.01 | 1.01 | 0.38 | 0.29 | 1.00 |
EBIT Margin | 0.22 | -0.04 | -0.03 | 0.01 | - | 0.26 |
Profit Margin | 0.17 | 0.16 | 0.15 | 0.15 | 0.19 | 0.18 |
EBITDA | 293 Million | -48 Million | -39 Million | 7 Million | - | 201 Million |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.22 | -0.00 | 0.29 | 0.24 |
000597
3147
M3M
RNR
BYFC
BPCL