USD 13.94
(-4.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 738.86 Million | 699.9 Million | 541.1 Million | 512.5 Million | 956.5 Million | 1.06 Billion |
Cost of Revenue | 534.71 Million | 511.4 Million | 417.8 Million | 523.5 Million | 711.6 Million | 807.84 Million |
Gross Profit | 204.15 Million | 188.5 Million | 123.3 Million | -11 Million | 244.9 Million | 256.37 Million |
Operating Expenses | 180.38 Million | 179.5 Million | 168.9 Million | 197.7 Million | 251.7 Million | 286.98 Million |
Selling, General and Administrative Expenses | 180.38 Million | 179.5 Million | 168.9 Million | 197.7 Million | 251.7 Million | 286.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2.3 Million | 4.6 Million | -1.48 Million |
Cost and Expenses | 715.1 Million | 690.9 Million | 586.7 Million | 721.2 Million | 963.3 Million | 1.09 Billion |
Operating Income | 23.76 Million | 9 Million | -45.6 Million | -231.6 Million | -900 Thousand | -396.99 Million |
Interest Expense | 18.29 Million | 31.5 Million | 32 Million | 30.3 Million | 31.6 Million | 32.53 Million |
Income Tax Expense | 11.06 Million | 6.6 Million | 700 Thousand | -12.9 Million | -1.8 Million | -15.67 Million |
Earnings before Tax | -7.81 Million | 10.3 Million | -82 Million | -109.8 Million | -568.9 Million | -389.75 Million |
Net Income | -18.87 Million | 3.71 Million | -82.7 Million | -96.9 Million | -567.1 Million | -374.08 Million |
Earnings Per Share Basic | -1.85 | 0.65 | -14.66 | -17.37 | -103.02 | -68.80 |
Earnings Per Share Diluted | -1.85 | 0.62 | -14.66 | -17.37 | -103.02 | -68.78 |
Weighted Average Shares Outstanding | 10.21 Million | 5.74 Million | 5.64 Million | 5.57 Million | 5.5 Million | 5.43 Million |
Weighted Average Shares Outstanding (Diluted) | 10.21 Million | 5.95 Million | 5.64 Million | 5.57 Million | 5.5 Million | 5.43 Million |
Gross Margin | 0.28 | 0.27 | 0.23 | -0.02 | 0.26 | 0.24 |
EBIT Margin | 0.08 | 0.07 | -0.01 | -0.31 | 0.07 | 0.04 |
Profit Margin | -0.03 | 0.01 | -0.15 | -0.19 | -0.59 | -0.35 |
EBITDA | 58.49 Million | 46.03 Million | -7.82 Million | -28.5 Million | -474.01 Million | -282.71 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | -0.08 | -0.45 | -0.00 | -0.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 207.8 Million | 205.2 Million | 202.39 Million | 738.86 Million | 185.2 Million | 179.3 Million |
Cost of Revenue | 142.07 Million | 142.13 Million | 138.63 Million | 534.71 Million | 135.5 Million | 128.3 Million |
Gross Profit | 65.73 Million | 63.07 Million | 63.75 Million | 204.15 Million | 49.7 Million | 51 Million |
Operating Expenses | 56.82 Million | 53.69 Million | 54.66 Million | 180.38 Million | 45 Million | 45.5 Million |
Selling, General and Administrative Expenses | 56.32 Million | 53.69 Million | 54.66 Million | - | 45 Million | 45.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 494 Thousand | 1.5 Million | 5.89 Million | 3.1 Million | 2.9 Million | - |
Cost and Expenses | 198.89 Million | 195.82 Million | 193.29 Million | 715.1 Million | 180.5 Million | 173.8 Million |
Operating Income | 8.91 Million | 9.38 Million | 9.09 Million | 23.76 Million | 4.7 Million | 5.7 Million |
Interest Expense | 7.65 Million | 8.65 Million | 8.76 Million | 18.29 Million | 4.6 Million | 4.5 Million |
Income Tax Expense | 4.61 Million | 2.5 Million | 3.52 Million | 11.06 Million | 4.9 Million | 1.4 Million |
Earnings before Tax | -10.2 Million | -4.19 Million | -6.78 Million | -7.81 Million | -11.9 Million | 9.4 Million |
Net Income | -14.81 Million | -6.69 Million | -10.31 Million | -18.87 Million | -16.8 Million | 7.96 Million |
Earnings Per Share Basic | -1.20 | -0.54 | -0.85 | - | -1.65 | 0.78 |
Earnings Per Share Diluted | -1.20 | -0.54 | -0.85 | - | -1.65 | 0.77 |
Weighted Average Shares Outstanding | 12.33 Million | 12.33 Million | 12.2 Million | 10.21 Million | 10.2 Million | 10.23 Million |
Weighted Average Shares Outstanding (Diluted) | 12.33 Million | 12.33 Million | 12.2 Million | 10.21 Million | 10.2 Million | 10.39 Million |
Gross Margin | 0.32 | 0.31 | 0.32 | 0.28 | 0.27 | 0.28 |
EBIT Margin | 0.04 | 0.11 | 0.11 | - | 0.07 | 0.08 |
Profit Margin | -0.07 | -0.03 | -0.05 | -0.03 | -0.09 | 0.04 |
EBITDA | 8.91 Million | 23.41 Million | 22.93 Million | - | 13.4 Million | 14.4 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
2199
P911
0DTF
MAI
PPCLY
FPAFY