Boiron SA (0DTF.L)
EUR 27.0
(-0.37%)
EUR 27.0
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 493.24 Million | 534.23 Million | 455.2 Million | 513.58 Million | 557.12 Million | 604.21 Million |
| Cost of Revenue | 135.16 Million | 154.51 Million | 127.57 Million | 118.84 Million | 127.22 Million | 134.64 Million |
| Gross Profit | 358.08 Million | 379.72 Million | 327.62 Million | 394.74 Million | 429.89 Million | 469.57 Million |
| Operating Expenses | 317.27 Million | 323.89 Million | 290.19 Million | 326.26 Million | 357.7 Million | 365.96 Million |
| Selling, General and Administrative Expenses | 232.82 Million | 318.38 Million | 287.2 Million | 322.89 Million | 353.55 Million | 362.68 Million |
| Research and Development Expenses | 5.76 Million | 6.09 Million | 2.98 Million | 3.51 Million | 3.13 Million | 3.82 Million |
| Other Expenses | 77.2 Million | 576 Thousand | 4000.00 | 148 Thousand | -1.02 Million | -21 Thousand |
| Cost and Expenses | 452.43 Million | 478.41 Million | 417.77 Million | 445.1 Million | 484.93 Million | 500.6 Million |
| Operating Income | 42.29 Million | 55.82 Million | 37.43 Million | 68.47 Million | 72.19 Million | 108.4 Million |
| Interest Expense | 1.19 Million | 1.53 Million | 537 Thousand | 348 Thousand | 420 Thousand | 207 Thousand |
| Income Tax Expense | 12.91 Million | 13.68 Million | 16.28 Million | 9.74 Million | 22.2 Million | 46.53 Million |
| Earnings before Tax | 46.85 Million | 57.96 Million | 44.84 Million | 35.95 Million | 62.78 Million | 103.99 Million |
| Net Income | 35.82 Million | 44.67 Million | 28.55 Million | 26.2 Million | 40.63 Million | 57.45 Million |
| Earnings Per Share Basic | 2.06 | 2.57 | 1.63 | 1.50 | 2.32 | 3.23 |
| Earnings Per Share Diluted | 2.06 | 2.57 | 1.63 | 1.50 | 2.32 | 3.23 |
| Weighted Average Shares Outstanding | 17.36 Million | 17.38 Million | 17.51 Million | 17.5 Million | 17.51 Million | 17.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.36 Million | 17.38 Million | 17.51 Million | 17.5 Million | 17.51 Million | 17.78 Million |
| Gross Margin | 0.73 | 0.71 | 0.72 | 0.77 | 0.77 | 0.78 |
| EBIT Margin | 0.16 | 0.16 | 0.16 | 0.20 | 0.19 | 0.23 |
| Profit Margin | 0.07 | 0.08 | 0.06 | 0.05 | 0.07 | 0.10 |
| EBITDA | 80.67 Million | 91.33 Million | 78.75 Million | 68.9 Million | 99.15 Million | 138.56 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.13 | 0.13 | 0.18 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 228.34 Million | 253.36 Million | 493.24 Million | 239.88 Million | 277.47 Million | 534.23 Million |
| Cost of Revenue | 60.65 Million | 70.19 Million | 135.16 Million | 64.96 Million | 70.14 Million | 154.51 Million |
| Gross Profit | 167.69 Million | 183.16 Million | 358.08 Million | 174.91 Million | 207.33 Million | 379.72 Million |
| Operating Expenses | 162.82 Million | 160.18 Million | 317.27 Million | 162.56 Million | 169.15 Million | 323.89 Million |
| Selling, General and Administrative Expenses | 155.57 Million | 151.64 Million | - | 159.56 Million | 165.78 Million | - |
| Research and Development Expenses | 3.1 Million | 2.76 Million | - | 3 Million | 3.37 Million | - |
| Other Expenses | 4.14 Million | 10 Thousand | 10 Thousand | - | - | 576 Thousand |
| Cost and Expenses | 223.47 Million | 230.38 Million | 452.43 Million | 227.53 Million | 239.3 Million | 478.41 Million |
| Operating Income | 4.87 Million | 28.28 Million | 42.29 Million | 12.34 Million | 38.17 Million | 55.82 Million |
| Interest Expense | 660 Thousand | 454 Thousand | 1.19 Million | 737 Thousand | 2.64 Million | 1.53 Million |
| Income Tax Expense | 1.12 Million | 7.15 Million | 12.91 Million | 5.21 Million | 9.47 Million | 13.68 Million |
| Earnings before Tax | 4.45 Million | 26.21 Million | 46.85 Million | 20.09 Million | 41.36 Million | 57.96 Million |
| Net Income | 3.33 Million | 20.35 Million | 35.82 Million | 15.46 Million | 32.14 Million | 44.67 Million |
| Earnings Per Share Basic | 0.19 | 1.17 | - | 0.89 | 1.85 | - |
| Earnings Per Share Diluted | 0.19 | 1.17 | - | 0.89 | 1.85 | - |
| Weighted Average Shares Outstanding | 17.36 Million | 17.36 Million | 17.36 Million | 17.36 Million | 17.38 Million | 17.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.36 Million | 17.36 Million | 17.36 Million | 17.36 Million | 17.38 Million | 17.38 Million |
| Gross Margin | 0.73 | 0.72 | 0.73 | 0.73 | 0.75 | 0.71 |
| EBIT Margin | 0.10 | 0.14 | - | 0.12 | 0.20 | - |
| Profit Margin | 0.01 | 0.08 | 0.07 | 0.06 | 0.12 | 0.08 |
| EBITDA | 22.73 Million | 34.23 Million | - | 28.35 Million | 54.4 Million | - |
| Earnings Before Tax Margin | 0.02 | 0.11 | 0.09 | 0.05 | 0.14 | 0.10 |
2693
ENMT4
PIFFY
FET
2199
P911