USD 177.48
(-4.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.57 Billion | 15.99 Billion | 15.66 Billion | 13.48 Billion | 13.45 Billion | 11.38 Billion |
Total Current Assets | 9.41 Billion | 9.07 Billion | 9.55 Billion | 8.1 Billion | 8.07 Billion | 7.19 Billion |
Cash And Short Term Investments | 571 Million | 601 Million | 771 Million | 1.33 Billion | 2.12 Billion | 1.14 Billion |
Cash and Cash Equivalents | 571 Million | 601 Million | 771 Million | 1.33 Billion | 2.11 Billion | 1.13 Billion |
Short Term Investments | - | - | - | - | 9 Million | 9 Million |
Net Receivables | 3.6 Billion | 3.59 Billion | 3.61 Billion | 2.78 Billion | 2.7 Billion | 2.86 Billion |
Inventory | 4.18 Billion | 3.89 Billion | 4.33 Billion | 3.42 Billion | 2.88 Billion | 2.82 Billion |
Other Current Assets | 1.02 Billion | 953 Million | 834 Million | 735 Million | 366 Million | 363 Million |
Total Non-Current Assets | 7.16 Billion | 6.91 Billion | 6.11 Billion | 5.38 Billion | 5.37 Billion | 4.19 Billion |
Net PPE | 3.31 Billion | 3.06 Billion | 2.57 Billion | 2.2 Billion | 2.5 Billion | 1.34 Billion |
Good Will And Intangible Assets | 3.11 Billion | 2.24 Billion | 2.83 Billion | 2.3 Billion | 2.24 Billion | 2.07 Billion |
Good Will | 2.35 Billion | 2.24 Billion | 2.04 Billion | 1.75 Billion | 1.72 Billion | 1.65 Billion |
Intangible Assets | 753 Million | 783 Million | 782 Million | 546 Million | 521 Million | 423 Million |
Long-Term Investments | - | - | - | - | 7 Million | 62 Million |
Tax Assets | 181 Million | 300 Million | 177 Million | 303 Million | 216 Million | 164 Million |
Other Non Current Assets | 554 Million | 1.3 Billion | 527 Million | 575 Million | 414 Million | 537 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.95 Billion | 10.95 Billion | 10.99 Billion | 8.67 Billion | 9.08 Billion | 7.03 Billion |
Total Current Liabilities | 5.21 Billion | 5.42 Billion | 5.79 Billion | 4.84 Billion | 4.74 Billion | 4.18 Billion |
Account Payables | 3.41 Billion | 3.4 Billion | 3.6 Billion | 4.02 Billion | 3.59 Billion | 3.79 Billion |
Tax Payables | - | - | - | 303 Million | 293 Million | 251 Million |
Short Term Debt | 545 Million | 421 Million | 895 Million | 446 Million | 812 Million | 54 Million |
Deferred Revenue | - | -421 Million | 177 Million | - | - | - |
Other Current Liabilities | 1.26 Billion | 2.02 Billion | 1.12 Billion | 375 Million | 346 Million | 330 Million |
Total Non Current Liabilities | 5.74 Billion | 5.52 Billion | 5.19 Billion | 3.83 Billion | 4.33 Billion | 2.85 Billion |
Long-Term Debt | 4.97 Billion | 4.83 Billion | 4.55 Billion | 3.35 Billion | 3.7 Billion | 2.29 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 768 Million | 691 Million | 640 Million | 477 Million | 601 Million | 503 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.61 Billion | 5.03 Billion | 4.66 Billion | 4.81 Billion | 4.37 Billion | 4.35 Billion |
Stock Holders Equity | 5.61 Billion | 5.03 Billion | 4.66 Billion | 4.81 Billion | 4.37 Billion | 4.35 Billion |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 9.58 Billion | 8.55 Billion | 7.59 Billion | 6.15 Billion | 5.55 Billion | 5.31 Billion |
Accumulated other comprehensive income | -931 Million | -888 Million | -830 Million | -796 Million | -563 Million | -598 Million |
Common Stock Equity | 5.61 Billion | 5.03 Billion | 4.66 Billion | 4.81 Billion | 4.37 Billion | 4.35 Billion |
Capital Lease Obligation | 1.59 Billion | 1.12 Billion | 1.52 Billion | 1.09 Billion | 1.35 Billion | 6 Million |
Total Investments | - | - | - | 23 Million | 16 Million | 71 Million |
Total Debt | 5.51 Billion | 4.83 Billion | 5.45 Billion | 3.8 Billion | 4.52 Billion | 2.35 Billion |
Net Debt | 4.94 Billion | 4.23 Billion | 4.68 Billion | 2.46 Billion | 2.4 Billion | 1.21 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 16.57 Billion | 16.45 Billion | 15.68 Billion | 16.41 Billion | 15.99 Billion | 15.99 Billion |
Total Current Assets | 9.41 Billion | 9.31 Billion | 8.61 Billion | 9.47 Billion | 9.07 Billion | 9.07 Billion |
Cash And Short Term Investments | 571 Million | 755 Million | 639 Million | 743 Million | 601 Million | 601 Million |
Cash and Cash Equivalents | 571 Million | 755 Million | 639 Million | 743 Million | 601 Million | 601 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.6 Billion | 3.53 Billion | 3.09 Billion | 3.6 Billion | 3.59 Billion | 3.59 Billion |
Inventory | 4.18 Billion | 4.11 Billion | 3.96 Billion | 4.1 Billion | 3.89 Billion | 3.89 Billion |
Other Current Assets | 1.02 Billion | 912 Million | 891 Million | 993 Million | 953 Million | 953 Million |
Total Non-Current Assets | 7.16 Billion | 7.14 Billion | 7.07 Billion | 6.94 Billion | 6.91 Billion | 6.91 Billion |
Net PPE | 3.31 Billion | 3.2 Billion | 3.19 Billion | 3.15 Billion | 3.06 Billion | 3.06 Billion |
Good Will And Intangible Assets | 3.11 Billion | 3.09 Billion | 2.26 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion |
Good Will | 2.35 Billion | 2.32 Billion | 2.26 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion |
Intangible Assets | 753 Million | 767 Million | 755 Million | 760 Million | 783 Million | 783 Million |
Long-Term Investments | - | 766.99 Million | - | - | - | - |
Tax Assets | 181 Million | 306 Million | 300 Million | 299 Million | 300 Million | 300 Million |
Other Non Current Assets | 554 Million | -223.99 Million | 1.3 Billion | 1.25 Billion | 1.3 Billion | 1.3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.95 Billion | 10.93 Billion | 10.26 Billion | 11.05 Billion | 10.95 Billion | 10.95 Billion |
Total Current Liabilities | 5.21 Billion | 5.52 Billion | 4.78 Billion | 5.53 Billion | 5.42 Billion | 5.42 Billion |
Account Payables | 3.41 Billion | 3.63 Billion | 2.98 Billion | 3.55 Billion | 3.4 Billion | 3.4 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 545 Million | 532 Million | 150 Million | 55 Million | 421 Million | 421 Million |
Deferred Revenue | - | -150 Million | -150 Million | -55 Million | -421 Million | -421 Million |
Other Current Liabilities | 1.26 Billion | 1.5 Billion | 1.8 Billion | 1.98 Billion | 2.02 Billion | 2.02 Billion |
Total Non Current Liabilities | 5.74 Billion | 5.4 Billion | 5.48 Billion | 5.52 Billion | 5.52 Billion | 5.52 Billion |
Long-Term Debt | 4.97 Billion | 3.51 Billion | 4.76 Billion | 4.83 Billion | 4.83 Billion | 4.83 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 768 Million | 1.88 Billion | 721 Million | 686 Million | 691 Million | 691 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.61 Billion | 5.52 Billion | 5.41 Billion | 5.36 Billion | 5.03 Billion | 5.03 Billion |
Stock Holders Equity | 5.61 Billion | 5.52 Billion | 5.41 Billion | 5.36 Billion | 5.03 Billion | 5.03 Billion |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 9.58 Billion | 9.3 Billion | 9.01 Billion | 8.85 Billion | 8.55 Billion | 8.55 Billion |
Accumulated other comprehensive income | -931 Million | -914 Million | -897 Million | -922 Million | -888 Million | -888 Million |
Common Stock Equity | 5.61 Billion | 5.52 Billion | 5.41 Billion | 5.36 Billion | 5.03 Billion | 5.03 Billion |
Capital Lease Obligation | 1.59 Billion | 1.15 Billion | 1.16 Billion | 1.17 Billion | 1.12 Billion | 1.12 Billion |
Total Investments | - | 766.99 Million | - | - | - | - |
Total Debt | 5.51 Billion | 5.2 Billion | 4.76 Billion | 4.83 Billion | 4.83 Billion | 4.83 Billion |
Net Debt | 4.94 Billion | 4.45 Billion | 4.12 Billion | 4.09 Billion | 4.23 Billion | 4.23 Billion |
GDQMF
SILLF
300882
BKKLY
DIGIA
1132