USD 94.34
(-4.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.58 Billion | 3.78 Billion | 2.76 Billion | 2.1 Billion | 1.57 Billion | 1.32 Billion |
Total Current Assets | 4.12 Billion | 3.3 Billion | 2.29 Billion | 1.65 Billion | 1.21 Billion | 996.1 Million |
Cash And Short Term Investments | 377.43 Million | 100.16 Million | 165.47 Million | 297.27 Million | 47.34 Million | 52.91 Million |
Cash and Cash Equivalents | 377.43 Million | 100.16 Million | 165.47 Million | 297.27 Million | 47.34 Million | 52.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.67 Billion | 3.12 Billion | 2.06 Billion | 1.28 Billion | 1.12 Billion | 918.84 Million |
Inventory | - | - | 2.3 Billion | 1.68 Billion | 1.22 Billion | - |
Other Current Assets | -4.05 Billion | 78.23 Million | -2.24 Billion | -1.61 Billion | -1.17 Billion | 24.34 Million |
Total Non-Current Assets | 462.81 Million | 473.95 Million | 467.53 Million | 457.06 Million | 354.78 Million | 332.08 Million |
Net PPE | 122.95 Million | 112.57 Million | 101.5 Million | 119.54 Million | 74.12 Million | 49.55 Million |
Good Will And Intangible Assets | 298.28 Million | 306.66 Million | 314.71 Million | 293.98 Million | 269.19 Million | 270.26 Million |
Good Will | 279.27 Million | 279.27 Million | 279.27 Million | 267.97 Million | 267.01 Million | 267.01 Million |
Intangible Assets | 19 Million | 27.39 Million | 35.44 Million | 26 Million | 2.18 Million | 3.25 Million |
Long-Term Investments | 30.18 Million | 43.72 Million | 6.91 Million | 6.91 Million | 6.7 Million | 6.7 Million |
Tax Assets | -71.98 Million | -43.72 Million | -6.91 Million | -6.91 Million | -6.7 Million | -6.7 Million |
Other Non Current Assets | 83.37 Million | 54.71 Million | 51.31 Million | 43.54 Million | 11.46 Million | 12.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.34 Billion | 2.59 Billion | 1.66 Billion | 1.18 Billion | 1.19 Billion | 980.41 Million |
Total Current Liabilities | 261.15 Million | 198.32 Million | 156.1 Million | 126.69 Million | 122.16 Million | 89.31 Million |
Account Payables | 43.33 Million | 198.32 Million | 156.1 Million | 124.07 Million | 122.16 Million | 89.31 Million |
Tax Payables | - | - | - | 2.62 Million | 44.78 Million | - |
Short Term Debt | 22.34 Million | 31.78 Million | 28.33 Million | -38.58 Million | 1.51 Million | 2.16 Million |
Deferred Revenue | 60.25 Million | -119.46 Million | -72.46 Million | 2.17 Million | 11.26 Million | 5.6 Million |
Other Current Liabilities | 135.22 Million | 87.67 Million | 44.13 Million | 39.03 Million | -12.77 Million | -7.77 Million |
Total Non Current Liabilities | 3.08 Billion | 2.39 Billion | 1.51 Billion | 1.06 Billion | 1.07 Billion | 891.1 Million |
Long-Term Debt | 2.94 Billion | 2.29 Billion | 1.42 Billion | 1.01 Billion | 1.02 Billion | 857.92 Million |
Deferred Revenue Non Current | 27.04 Million | -176.03 Million | -138.65 Million | -192.02 Million | -122.16 Million | -89.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 176.03 Million | 138.65 Million | 192.02 Million | 122.16 Million | 89.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.85 Billion | 3.32 Billion | 2.31 Billion | 918.83 Million | 1.32 Billion | 1.15 Billion |
Stock Holders Equity | 1.24 Billion | 1.18 Billion | 1.09 Billion | 917.34 Million | 376.61 Million | 347.76 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.48 Billion | 1.31 Billion | 1.1 Billion | 849.46 Million | 372.68 Million | 336.41 Million |
Accumulated other comprehensive income | -6.26 Million | -5.99 Million | -8.54 Million | -6.89 Million | -3.06 Million | -13.8 Million |
Common Stock Equity | 1.24 Billion | 1.18 Billion | 1.09 Billion | 917.34 Million | 376.61 Million | 347.76 Million |
Capital Lease Obligation | 22.87 Million | 33.59 Million | 40.98 Million | 67.95 Million | 35.71 Million | - |
Total Investments | 30.18 Million | 43.72 Million | 6.91 Million | 6.91 Million | 6.7 Million | 6.7 Million |
Total Debt | 2.98 Billion | 2.29 Billion | 1.42 Billion | 1.01 Billion | 1.02 Billion | 857.92 Million |
Net Debt | 2.61 Billion | 2.19 Billion | 1.25 Billion | 717.14 Million | 979.54 Million | 805.01 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.97 Billion | 4.81 Billion | 4.63 Billion | 4.58 Billion | 4.58 Billion | 4.1 Billion |
Total Current Assets | 4.52 Billion | 4.35 Billion | 4.17 Billion | 4.12 Billion | 4.12 Billion | 3.64 Billion |
Cash And Short Term Investments | 67.5 Million | 271.3 Million | 228.92 Million | 377.43 Million | 377.43 Million | 62.9 Million |
Cash and Cash Equivalents | 67.5 Million | 271.3 Million | 228.92 Million | 377.43 Million | 377.43 Million | 62.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.26 Billion | 4 Billion | 3.88 Billion | 3.67 Billion | 3.67 Billion | 3.44 Billion |
Inventory | -3.94 Billion | - | - | - | - | 3.71 Billion |
Other Current Assets | 186.88 Million | -4.27 Billion | -4.1 Billion | -4.05 Billion | -4.05 Billion | -3.58 Billion |
Total Non-Current Assets | 451.66 Million | 466.72 Million | 461 Million | 462.81 Million | 462.81 Million | 461.38 Million |
Net PPE | 130.67 Million | 128.24 Million | 125.32 Million | 122.95 Million | 122.95 Million | 119.89 Million |
Good Will And Intangible Assets | 292.23 Million | 294.25 Million | 296.26 Million | 298.28 Million | 298.28 Million | 300.29 Million |
Good Will | 279.27 Million | 279.27 Million | 279.27 Million | 279.27 Million | 279.27 Million | 279.27 Million |
Intangible Assets | 12.96 Million | 14.97 Million | 16.99 Million | 19 Million | 19 Million | 21.01 Million |
Long-Term Investments | - | - | 26.51 Million | 30.18 Million | 30.18 Million | 30.39 Million |
Tax Assets | - | - | -65.96 Million | -71.98 Million | -71.98 Million | -30.39 Million |
Other Non Current Assets | 28.74 Million | 44.22 Million | 78.86 Million | 83.37 Million | 83.37 Million | 41.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.79 Billion | 3.66 Billion | 3.48 Billion | 3.34 Billion | 3.34 Billion | 2.84 Billion |
Total Current Liabilities | 259.53 Million | 333.97 Million | 290.6 Million | 261.15 Million | 261.15 Million | 275.16 Million |
Account Payables | 259.53 Million | 333.97 Million | 290.6 Million | 43.33 Million | 43.33 Million | 275.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 22.34 Million | 22.34 Million | 657 Thousand |
Deferred Revenue | - | - | - | 60.25 Million | 60.25 Million | - |
Other Current Liabilities | - | - | - | 135.22 Million | 135.22 Million | -657 Thousand |
Total Non Current Liabilities | 3.53 Billion | 3.33 Billion | 3.19 Billion | 3.08 Billion | 3.08 Billion | 2.56 Billion |
Long-Term Debt | 3.29 Billion | 3.19 Billion | 3.04 Billion | 2.94 Billion | 2.94 Billion | 2.46 Billion |
Deferred Revenue Non Current | 3.53 Billion | -333.97 Million | -263.64 Million | -261.15 Million | 27.04 Million | -275.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.51 Billion | 360.48 Million | 290.6 Million | 288.19 Million | - | 275.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.17 Billion | 1.14 Billion | 1.15 Billion | 1.24 Billion | 3.85 Billion | 1.26 Billion |
Stock Holders Equity | 1.17 Billion | 1.14 Billion | 1.15 Billion | 1.24 Billion | 1.24 Billion | 1.26 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.63 Billion | 1.59 Billion | 1.53 Billion | 1.48 Billion | 1.48 Billion | 1.45 Billion |
Accumulated other comprehensive income | -9.42 Million | -10.74 Million | -7.23 Million | -6.26 Million | -6.26 Million | -7.2 Million |
Common Stock Equity | 1.17 Billion | 1.14 Billion | 1.15 Billion | 1.24 Billion | 1.24 Billion | 1.26 Billion |
Capital Lease Obligation | 26.34 Million | 26.51 Million | 26.95 Million | 22.87 Million | 22.87 Million | 27.13 Million |
Total Investments | - | - | 26.51 Million | 30.18 Million | 30.18 Million | 30.39 Million |
Total Debt | 3.29 Billion | 3.22 Billion | 3.06 Billion | 2.98 Billion | 2.98 Billion | 2.46 Billion |
Net Debt | 3.22 Billion | 2.94 Billion | 2.83 Billion | 2.61 Billion | 2.61 Billion | 2.4 Billion |
HWBK
WCH
MIL
NCC
KMSUGAR
TPX