Edison International (EIX)
USD 78.26
(-2.78%)
USD 78.26
(-2.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.33 Billion | 17.22 Billion | 14.9 Billion | 13.57 Billion | 12.34 Billion | 12.65 Billion |
| Cost of Revenue | 9.62 Billion | 11.09 Billion | 9.18 Billion | 8.54 Billion | 7.85 Billion | 8.2 Billion |
| Gross Profit | 6.71 Billion | 6.12 Billion | 5.72 Billion | 5.03 Billion | 4.49 Billion | 4.45 Billion |
| Operating Expenses | 6.92 Billion | 4.58 Billion | 4.17 Billion | 4.06 Billion | 2.53 Billion | 4.92 Billion |
| Selling, General and Administrative Expenses | 2.73 Billion | 1.52 Billion | 1.49 Billion | 1.66 Billion | 407 Million | 2.66 Billion |
| Research and Development Expenses | 358 Million | 344 Million | 311 Million | 218 Million | 190 Million | 198 Million |
| Other Expenses | 13.71 Billion | 3.06 Billion | 2.68 Billion | 2.4 Billion | 2.12 Billion | 197 Million |
| Cost and Expenses | 13.71 Billion | 15.68 Billion | 13.35 Billion | 12.61 Billion | 10.38 Billion | 13.13 Billion |
| Operating Income | 2.62 Billion | 1.48 Billion | 1.47 Billion | 1.21 Billion | 1.77 Billion | -552 Million |
| Interest Expense | 1.61 Billion | 1.16 Billion | 925 Million | 902 Million | 841 Million | 734 Million |
| Income Tax Expense | 108 Million | -162 Million | -136 Million | -305 Million | -278 Million | -739 Million |
| Earnings before Tax | 1.51 Billion | 662 Million | 789 Million | 566 Million | 1.12 Billion | -1.08 Billion |
| Net Income | 1.19 Billion | 824 Million | 925 Million | 871 Million | 1.4 Billion | -302 Million |
| Earnings Per Share Basic | 3.13 | 1.61 | 2.00 | 1.98 | 3.78 | -0.93 |
| Earnings Per Share Diluted | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | -0.93 |
| Weighted Average Shares Outstanding | 383 Million | 381 Million | 380 Million | 373 Million | 340 Million | 326 Million |
| Weighted Average Shares Outstanding (Diluted) | 385 Million | 383 Million | 380 Million | 374 Million | 341 Million | 326 Million |
| Gross Margin | 0.41 | 0.36 | 0.38 | 0.37 | 0.36 | 0.35 |
| EBIT Margin | 0.36 | 0.26 | 0.27 | 0.24 | 0.32 | 0.13 |
| Profit Margin | 0.07 | 0.05 | 0.06 | 0.06 | 0.11 | -0.02 |
| EBITDA | 5.84 Billion | 4.46 Billion | 4 Billion | 3.49 Billion | 3.77 Billion | 1.58 Billion |
| Earnings Before Tax Margin | 0.16 | 0.09 | 0.10 | 0.09 | 0.14 | -0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.2 Billion | 4.33 Billion | 4.07 Billion | 16.33 Billion | 3.7 Billion | 4.7 Billion |
| Cost of Revenue | 3.29 Billion | 3.24 Billion | 2.32 Billion | 9.62 Billion | 1.96 Billion | 2.87 Billion |
| Gross Profit | 1.91 Billion | 1.09 Billion | 1.75 Billion | 6.71 Billion | 1.74 Billion | 1.83 Billion |
| Operating Expenses | 915 Million | 191 Million | 1.48 Billion | 4.08 Billion | 950 Million | 1.34 Billion |
| Selling, General and Administrative Expenses | 37 Million | 15 Million | 629 Million | - | 143 Million | 536 Million |
| Research and Development Expenses | - | - | - | - | 358 Million | - |
| Other Expenses | 878 Million | -191 Million | 2 Million | 84 Million | 15 Million | 24 Million |
| Cost and Expenses | 4.2 Billion | 3.43 Billion | 3.81 Billion | 13.71 Billion | 2.91 Billion | 4.21 Billion |
| Operating Income | 995 Million | 900 Million | 245 Million | 2.62 Billion | 791 Million | 492 Million |
| Interest Expense | 477 Million | 480 Million | 444 Million | 1.61 Billion | 426 Million | 433 Million |
| Income Tax Expense | 68 Million | 59 Million | -113 Million | 108 Million | 67 Million | -23 Million |
| Earnings before Tax | 645 Million | 568 Million | -61 Million | 1.51 Billion | 488 Million | 189 Million |
| Net Income | 577 Million | 460 Million | 52 Million | 1.4 Billion | 421 Million | 212 Million |
| Earnings Per Share Basic | 1.33 | 1.14 | -0.03 | - | 0.98 | 0.40 |
| Earnings Per Share Diluted | 1.32 | 1.13 | -0.03 | - | 0.98 | 0.40 |
| Weighted Average Shares Outstanding | 387 Million | 385 Million | 385 Million | 383 Million | 383.92 Million | 383 Million |
| Weighted Average Shares Outstanding (Diluted) | 390 Million | 388 Million | 385 Million | 385 Million | 383.92 Million | 385 Million |
| Gross Margin | 0.37 | 0.25 | 0.43 | 0.41 | 0.47 | 0.39 |
| EBIT Margin | 0.36 | 0.38 | 0.26 | - | 0.42 | 0.27 |
| Profit Margin | 0.11 | 0.11 | 0.01 | 0.09 | 0.11 | 0.05 |
| EBITDA | 1.85 Billion | 1.62 Billion | 1.04 Billion | - | 1.56 Billion | 1.24 Billion |
| Earnings Before Tax Margin | 0.19 | 0.21 | 0.06 | 0.16 | 0.21 | 0.10 |
PEP
000599
YECO
BNR
BRKN
601211