USD 78.26
(-2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81.75 Billion | 78.04 Billion | 74.74 Billion | 69.37 Billion | 64.38 Billion | 56.71 Billion |
Total Current Assets | 6.81 Billion | 7.07 Billion | 5.49 Billion | 5.06 Billion | 3.56 Billion | 3.35 Billion |
Cash And Short Term Investments | 345 Million | 914 Million | 390 Million | 87 Million | 68 Million | 144 Million |
Cash and Cash Equivalents | 345 Million | 914 Million | 390 Million | 87 Million | 68 Million | 144 Million |
Short Term Investments | - | - | - | - | 81 Million | 171 Million |
Net Receivables | 2.75 Billion | 2.33 Billion | 2.19 Billion | 2.42 Billion | 1.39 Billion | 1.4 Billion |
Inventory | 527 Million | 474 Million | 420 Million | 405 Million | 364 Million | 282 Million |
Other Current Assets | 3.06 Billion | 3.09 Billion | 2.23 Billion | 1.86 Billion | 1.43 Billion | 1.21 Billion |
Total Non-Current Assets | 74.94 Billion | 70.97 Billion | 69.25 Billion | 64.31 Billion | 60.82 Billion | 53.35 Billion |
Net PPE | 57.3 Billion | 54.92 Billion | 52.63 Billion | 48.92 Billion | 44.97 Billion | 41.34 Billion |
Good Will And Intangible Assets | 8.69 Billion | - | -697 Million | -675 Million | -608 Million | 4.86 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.22 Billion | 4 Billion | 4.92 Billion | 4.88 Billion | 4.62 Billion | 4.18 Billion |
Tax Assets | 700 Million | 626 Million | 697 Million | 675 Million | 608 Million | 516 Million |
Other Non Current Assets | 4.01 Billion | 11.41 Billion | 11.7 Billion | 10.49 Billion | 11.21 Billion | 2.44 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.81 Billion | 60.51 Billion | 56.95 Billion | 53.42 Billion | 48.88 Billion | 44.06 Billion |
Total Current Liabilities | 8.59 Billion | 10.34 Billion | 8.6 Billion | 10.27 Billion | 5.52 Billion | 5.39 Billion |
Account Payables | 1.98 Billion | 2.35 Billion | 2 Billion | 1.98 Billion | 1.75 Billion | 1.51 Billion |
Tax Payables | - | - | - | - | - | 21 Million |
Short Term Debt | 3.89 Billion | 5.13 Billion | 4.01 Billion | 3.64 Billion | 1.1 Billion | 799 Million |
Deferred Revenue | 177 Million | 167 Million | 193 Million | 243 Million | 302 Million | 299 Million |
Other Current Liabilities | 2.54 Billion | 2.68 Billion | 2.4 Billion | 4.41 Billion | 2.36 Billion | 2.78 Billion |
Total Non Current Liabilities | 55.21 Billion | 50.17 Billion | 48.34 Billion | 43.14 Billion | 43.36 Billion | 38.66 Billion |
Long-Term Debt | 31.41 Billion | 27.96 Billion | 25.52 Billion | 20.5 Billion | 18.47 Billion | 14.63 Billion |
Deferred Revenue Non Current | 12.5 Billion | - | 15.35 Billion | 14.99 Billion | 15.24 Billion | 12.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.62 Billion | 16.06 Billion | 1.73 Billion | 2.28 Billion | 4.56 Billion | 7.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.94 Billion | 17.52 Billion | 17.78 Billion | 15.94 Billion | 15.49 Billion | 12.65 Billion |
Stock Holders Equity | 15.5 Billion | 15.62 Billion | 15.88 Billion | 14.04 Billion | 13.3 Billion | 10.45 Billion |
Common Stock | 6.33 Billion | 6.2 Billion | 6.07 Billion | 5.96 Billion | 4.99 Billion | 2.54 Billion |
Retained Earnings | 7.49 Billion | 7.45 Billion | 7.89 Billion | 8.15 Billion | 8.38 Billion | 7.96 Billion |
Accumulated other comprehensive income | -9 Million | -11 Million | -54 Million | -69 Million | -69 Million | -50 Million |
Common Stock Equity | 15.5 Billion | 15.62 Billion | 15.88 Billion | 14.04 Billion | 13.3 Billion | 10.45 Billion |
Capital Lease Obligation | 1.22 Billion | 1.44 Billion | 1.93 Billion | 1.08 Billion | 693 Million | - |
Total Investments | 4.22 Billion | 4 Billion | 4.92 Billion | 4.88 Billion | 4.62 Billion | 4.18 Billion |
Total Debt | 35.31 Billion | 33.09 Billion | 29.53 Billion | 24.14 Billion | 19.58 Billion | 15.43 Billion |
Net Debt | 34.96 Billion | 32.18 Billion | 29.14 Billion | 24.06 Billion | 19.51 Billion | 15.28 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 84.74 Billion | 84.81 Billion | 83.59 Billion | 81.75 Billion | 81.75 Billion | 80.16 Billion |
Total Current Assets | 7.44 Billion | 8.51 Billion | 7.87 Billion | 6.81 Billion | 6.81 Billion | 7.23 Billion |
Cash And Short Term Investments | 200 Million | 504 Million | 992 Million | 345 Million | 345 Million | 446 Million |
Cash and Cash Equivalents | 200 Million | 504 Million | 992 Million | 345 Million | 345 Million | 446 Million |
Short Term Investments | 762 Million | - | -4.28 Billion | - | - | - |
Net Receivables | 3.98 Billion | 3.02 Billion | 2.66 Billion | 2.75 Billion | 2.75 Billion | 3.29 Billion |
Inventory | 533 Million | 534 Million | 519 Million | 527 Million | 527 Million | 505 Million |
Other Current Assets | 2.62 Billion | 4.44 Billion | 3.45 Billion | 3.06 Billion | 3.06 Billion | 2.89 Billion |
Total Non-Current Assets | 77.3 Billion | 76.3 Billion | 75.72 Billion | 74.94 Billion | 74.94 Billion | 72.92 Billion |
Net PPE | 59.47 Billion | 58.55 Billion | 57.89 Billion | 57.3 Billion | 57.3 Billion | 56.34 Billion |
Good Will And Intangible Assets | -77.3 Billion | -6.86 Billion | -6.66 Billion | 8.69 Billion | 8.69 Billion | 2.81 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.47 Billion | 4.85 Billion | 4.35 Billion | 4.22 Billion | 4.22 Billion | 4.02 Billion |
Tax Assets | 6.96 Billion | 6.86 Billion | 6.66 Billion | 700 Million | 700 Million | 6.5 Billion |
Other Non Current Assets | 83.69 Billion | 12.89 Billion | 13.47 Billion | 4.01 Billion | 4.01 Billion | 3.23 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.64 Billion | 66.95 Billion | 65.98 Billion | 63.81 Billion | 63.81 Billion | 62.59 Billion |
Total Current Liabilities | 8.5 Billion | 8.27 Billion | 7.9 Billion | 8.59 Billion | 8.59 Billion | 9.02 Billion |
Account Payables | 2.18 Billion | 1.89 Billion | 1.9 Billion | 1.98 Billion | 1.98 Billion | 2.1 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.11 Billion | 3.32 Billion | 2.99 Billion | 3.89 Billion | 3.89 Billion | 4.12 Billion |
Deferred Revenue | 576 Million | - | 440 Million | 177 Million | 177 Million | 175 Million |
Other Current Liabilities | 2.63 Billion | 3.05 Billion | 2.57 Billion | 2.54 Billion | 2.54 Billion | 2.62 Billion |
Total Non Current Liabilities | 58.13 Billion | 58.67 Billion | 58.07 Billion | 55.21 Billion | 55.21 Billion | 53.56 Billion |
Long-Term Debt | 32.3 Billion | 33.09 Billion | 33.66 Billion | 31.41 Billion | 31.41 Billion | 30.64 Billion |
Deferred Revenue Non Current | -6.96 Billion | 1.07 Billion | 12.89 Billion | 12.5 Billion | 12.5 Billion | 11.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.83 Billion | 17.63 Billion | 4.85 Billion | 4.62 Billion | 4.62 Billion | 4.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.1 Billion | 17.86 Billion | 17.61 Billion | 17.94 Billion | 17.94 Billion | 17.57 Billion |
Stock Holders Equity | 15.66 Billion | 15.42 Billion | 15.17 Billion | 15.5 Billion | 15.5 Billion | 15.67 Billion |
Common Stock | 6.53 Billion | 6.46 Billion | 6.36 Billion | 6.33 Billion | 6.33 Billion | 6.3 Billion |
Retained Earnings | 7.48 Billion | 7.32 Billion | 7.16 Billion | 7.49 Billion | 7.49 Billion | 7.39 Billion |
Accumulated other comprehensive income | -6 Million | -8 Million | -9 Million | -9 Million | -9 Million | -8 Million |
Common Stock Equity | 15.66 Billion | 15.42 Billion | 15.17 Billion | 15.5 Billion | 15.5 Billion | 15.67 Billion |
Capital Lease Obligation | 1.18 Billion | 1.07 Billion | 1.2 Billion | 1.22 Billion | 1.22 Billion | 1.29 Billion |
Total Investments | 5.23 Billion | 4.85 Billion | 62 Million | 4.22 Billion | 4.22 Billion | 4.02 Billion |
Total Debt | 35.41 Billion | 37.5 Billion | 36.65 Billion | 35.31 Billion | 35.31 Billion | 34.76 Billion |
Net Debt | 35.21 Billion | 36.99 Billion | 35.66 Billion | 34.96 Billion | 34.96 Billion | 34.32 Billion |
PEP
000599
YECO
BNR
BRKN
601211