USD 348.33
(-1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.58 Billion | 11.98 Billion | 11.3 Billion | 9.48 Billion | 8.23 Billion | 7.37 Billion |
Cost of Revenue | -1 Million | - | - | - | - | 470.27 Million |
Gross Profit | 14.58 Billion | 11.98 Billion | 11.3 Billion | 9.48 Billion | 8.23 Billion | 6.9 Billion |
Operating Expenses | 12.32 Billion | -11.29 Billion | -9.68 Billion | -8.86 Billion | -7.1 Billion | 7.58 Billion |
Selling, General and Administrative Expenses | 73 Million | 61 Million | 67.82 Million | 41.11 Million | 32.96 Million | 30.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.46 Billion | -11.35 Billion | -9.75 Billion | -8.9 Billion | -7.13 Billion | 7.55 Billion |
Cost and Expenses | 12.32 Billion | 11.39 Billion | 9.75 Billion | 8.89 Billion | 7.13 Billion | 7.6 Billion |
Operating Income | 2.31 Billion | 689 Million | 1.61 Billion | 621.67 Million | 1.13 Billion | -211.15 Million |
Interest Expense | 134 Million | 101 Million | 70.14 Million | 36.32 Million | 31.69 Million | 31.03 Million |
Income Tax Expense | -363 Million | -9 Million | 166.53 Million | 71.19 Million | 89.52 Million | -330.02 Million |
Earnings before Tax | 2.15 Billion | 588 Million | 1.54 Billion | 585.34 Million | 1.09 Billion | -226.47 Million |
Net Income | 2.51 Billion | 597 Million | 1.37 Billion | 514 Million | 1 Billion | 103.55 Million |
Earnings Per Share Basic | 60.19 | 15.10 | 34.66 | 12.81 | 24.77 | 2.54 |
Earnings Per Share Diluted | 60.24 | 15.10 | 34.62 | 12.78 | 24.70 | 2.53 |
Weighted Average Shares Outstanding | 41.33 Million | 39 Million | 39.26 Million | 39.65 Million | 40.29 Million | 40.76 Million |
Weighted Average Shares Outstanding (Diluted) | 41.3 Million | 39 Million | 39.3 Million | 39.73 Million | 40.42 Million | 40.92 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 |
EBIT Margin | -0.00 | 0.06 | 0.14 | 0.07 | 0.14 | -0.02 |
Profit Margin | 0.17 | 0.05 | 0.12 | 0.05 | 0.12 | 0.01 |
EBITDA | -23.5 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.16 | 0.06 | 0.14 | 0.07 | 0.14 | -0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.28 Billion | 4.22 Billion | 4.13 Billion | 14.58 Billion | 3.65 Billion | 3.99 Billion |
Cost of Revenue | - | -23 Million | - | -1 Million | - | - |
Gross Profit | 4.28 Billion | 4.25 Billion | 4.13 Billion | 14.58 Billion | 3.65 Billion | 3.99 Billion |
Operating Expenses | -3.7 Billion | 1.04 Billion | 1.02 Billion | 3.87 Billion | 244 Million | -3.36 Billion |
Selling, General and Administrative Expenses | - | 22 Million | 22 Million | - | 18 Million | 19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.7 Billion | -1.04 Billion | -1.02 Billion | -3.87 Billion | -244 Million | -3.36 Billion |
Cost and Expenses | -3.7 Billion | -3.35 Billion | -3.26 Billion | -12.29 Billion | -3.35 Billion | 3.26 Billion |
Operating Income | 577 Million | 847 Million | 837 Million | 13.66 Billion | 3.41 Billion | 622 Million |
Interest Expense | 38 Million | 37 Million | 37 Million | 134 Million | 36 Million | 34 Million |
Income Tax Expense | 68 Million | 108 Million | 99 Million | -363 Million | -532 Million | 47 Million |
Earnings before Tax | 577 Million | 832 Million | 832 Million | 2.15 Billion | 272 Million | 725 Million |
Net Income | 509 Million | 724 Million | 733 Million | 2.51 Billion | 804 Million | 678 Million |
Earnings Per Share Basic | 11.80 | 16.71 | 16.90 | - | 18.53 | 15.64 |
Earnings Per Share Diluted | 11.80 | 16.71 | 16.90 | - | 18.53 | 15.64 |
Weighted Average Shares Outstanding | 42.8 Million | 42.8 Million | 42.9 Million | 41.3 Million | 43.4 Million | 42.9 Million |
Weighted Average Shares Outstanding (Diluted) | 42.8 Million | 42.8 Million | 42.9 Million | 41.3 Million | 43.4 Million | 42.9 Million |
Gross Margin | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | -0.01 | -0.00 | - | 0.26 | 0.16 |
Profit Margin | 0.12 | 0.17 | 0.18 | 0.17 | 0.22 | 0.17 |
EBITDA | 577 Million | -24 Million | -5 Million | - | 935.5 Million | 622 Million |
Earnings Before Tax Margin | 0.13 | 0.20 | 0.20 | 0.94 | 0.93 | 0.16 |
600982
600619
HONAUT
NFX
NS6
603733