Endeavor Group Holdings, Inc. (EDR)
USD 31.03
(0.1%)
USD 31.03
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.96 Billion | 5.26 Billion | 5.07 Billion | 3.47 Billion | 4.57 Billion | 3.61 Billion |
| Cost of Revenue | 2.44 Billion | 2.06 Billion | 2.59 Billion | 1.74 Billion | 2.32 Billion | 1.72 Billion |
| Gross Profit | 3.51 Billion | 3.2 Billion | 2.48 Billion | 1.73 Billion | 2.24 Billion | 1.89 Billion |
| Operating Expenses | 3.19 Billion | 2.62 Billion | 2.56 Billion | 1.75 Billion | 2.03 Billion | 1.99 Billion |
| Selling, General and Administrative Expenses | 2.76 Billion | 2.35 Billion | 2.28 Billion | 1.44 Billion | 1.75 Billion | 1.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 436.42 Million | 266.77 Million | 282.88 Million | 310.88 Million | 280.74 Million | 57.51 Million |
| Cost and Expenses | 5.64 Billion | 4.69 Billion | 5.16 Billion | 3.49 Billion | 4.35 Billion | 3.72 Billion |
| Operating Income | 319.55 Million | 178.61 Million | -183.38 Million | 61.35 Million | 143.78 Million | -107.41 Million |
| Interest Expense | 345.68 Million | 282.25 Million | 268.67 Million | 284.58 Million | 270.94 Million | 277.2 Million |
| Income Tax Expense | 219.84 Million | -648.5 Million | -22.27 Million | 8.5 Million | 3.37 Million | 88.23 Million |
| Earnings before Tax | 798.32 Million | -103.23 Million | -417.02 Million | -356.71 Million | -129.63 Million | -327.1 Million |
| Net Income | 356.51 Million | 545.26 Million | -394.74 Million | -365.22 Million | -133 Million | 316.54 Million |
| Earnings Per Share Basic | 1.19 | 1.94 | -1.49 | -1.44 | -0.52 | 1.25 |
| Earnings Per Share Diluted | 0.77 | 1.90 | -1.49 | -1.44 | -0.52 | 1.25 |
| Weighted Average Shares Outstanding | 298.91 Million | 281.36 Million | 265.55 Million | 253.75 Million | 253.75 Million | 253.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 464.86 Million | 287.7 Million | 265.55 Million | 253.75 Million | 253.75 Million | 253.75 Million |
| Gross Margin | 0.59 | 0.61 | 0.49 | 0.50 | 0.49 | 0.52 |
| EBIT Margin | 0.25 | 0.08 | 0.02 | 0.11 | 0.09 | 0.09 |
| Profit Margin | 0.06 | 0.10 | -0.08 | -0.10 | -0.03 | 0.09 |
| EBITDA | 1.5 Billion | 445.79 Million | 134.53 Million | 238.75 Million | 422.05 Million | 316.05 Million |
| Earnings Before Tax Margin | 0.05 | 0.03 | -0.04 | 0.02 | 0.03 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.75 Billion | 1.85 Billion | 1.58 Billion | 5.96 Billion | 1.34 Billion | 1.43 Billion |
| Cost of Revenue | 880.55 Million | 844.61 Million | 645.43 Million | 2.44 Billion | 487.88 Million | 584.01 Million |
| Gross Profit | 870.72 Million | 1 Billion | 937.27 Million | 3.51 Billion | 856.5 Million | 852.19 Million |
| Operating Expenses | 717.81 Million | 1.25 Billion | 897.91 Million | 3.12 Billion | 796.43 Million | 693.74 Million |
| Selling, General and Administrative Expenses | 717.81 Million | 1.09 Billion | 745.44 Million | - | 715.23 Million | 632.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 682 Thousand | -5.36 Million | 79 Million | 824.45 Million | -33.16 Million | 751.83 Million |
| Cost and Expenses | 1.59 Billion | 2.09 Billion | 1.54 Billion | 5.56 Billion | 1.28 Billion | 1.27 Billion |
| Operating Income | 152.91 Million | -311.11 Million | -7.35 Million | 319.55 Million | 31.87 Million | 158.44 Million |
| Interest Expense | 97.55 Million | 96.55 Million | 88.32 Million | 345.68 Million | 81.95 Million | 90.3 Million |
| Income Tax Expense | -143.37 Million | -111.83 Million | 13.93 Million | 219.84 Million | 29.99 Million | 140.44 Million |
| Earnings before Tax | 14.61 Million | -413.04 Million | -16.67 Million | 798.32 Million | -83.24 Million | 819.97 Million |
| Net Income | -214.51 Million | -137.34 Million | 14.51 Million | 356.51 Million | -69.2 Million | 403.17 Million |
| Earnings Per Share Basic | -0.71 | -0.46 | 0.06 | - | -0.23 | 1.34 |
| Earnings Per Share Diluted | -0.71 | -0.46 | 0.06 | - | -0.23 | 1.29 |
| Weighted Average Shares Outstanding | 304.19 Million | 300.46 Million | 300.71 Million | 298.91 Million | 301.87 Million | 301.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 304.19 Million | 300.46 Million | 300.71 Million | 464.86 Million | 300.64 Million | 311.04 Million |
| Gross Margin | 0.50 | 0.54 | 0.59 | 0.59 | 0.64 | 0.59 |
| EBIT Margin | 0.17 | -0.05 | 0.17 | - | 0.08 | 0.68 |
| Profit Margin | -0.12 | -0.07 | 0.01 | 0.06 | -0.05 | 0.28 |
| EBITDA | 291.47 Million | -95.93 Million | 270.83 Million | - | 108.11 Million | 971.35 Million |
| Earnings Before Tax Margin | 0.09 | -0.17 | -0.00 | 0.05 | 0.02 | 0.11 |
AGUAS-A
SGMO
6977
CFRXQ
JMIA
FMCKP