USD 19.98
(-4.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.18 Billion | 526.63 Million | 457.69 Million | 437.5 Million | 415.28 Million | 422.55 Million |
Cost of Revenue | 902.06 Million | 171.1 Million | 137.4 Million | 128.19 Million | 124.81 Million | 122.62 Million |
Gross Profit | 1.27 Billion | 355.53 Million | 320.29 Million | 309.3 Million | 290.46 Million | 299.93 Million |
Operating Expenses | 103.13 Million | 229.85 Million | 195.62 Million | 183.35 Million | 179.53 Million | 187.2 Million |
Selling, General and Administrative Expenses | 103.13 Million | 40.2 Million | 37.75 Million | 33.76 Million | 33.09 Million | 28.81 Million |
Research and Development Expenses | - | 0.25 | 0.07 | 0.13 | 0.14 | 0.57 |
Other Expenses | - | 189.64 Million | 157.87 Million | 149.59 Million | 146.43 Million | 158.38 Million |
Cost and Expenses | 1 Billion | 400.95 Million | 333.03 Million | 311.55 Million | 304.35 Million | 309.82 Million |
Operating Income | 1.17 Billion | 124.89 Million | 123.09 Million | 124.69 Million | 110.89 Million | 112.72 Million |
Interest Expense | 200.33 Million | 72.23 Million | 60.13 Million | 57.17 Million | 65.02 Million | 66.18 Million |
Income Tax Expense | -9.61 Million | 72.23 Million | 61.38 Million | 58.29 Million | 67.69 Million | 11.77 Million |
Earnings before Tax | 314.93 Million | 110.03 Million | 86.78 Million | 68.48 Million | 77.18 Million | 58.32 Million |
Net Income | 306 Million | 37.8 Million | 25.39 Million | 10.19 Million | 9.48 Million | 56.23 Million |
Earnings Per Share Basic | 0.56 | 0.07 | 0.05 | 0.02 | 0.02 | 0.31 |
Earnings Per Share Diluted | 0.56 | 0.07 | 0.05 | 0.02 | 0.02 | 0.30 |
Weighted Average Shares Outstanding | 547 Million | 538.8 Million | 538.93 Million | 204.24 Million | 185.77 Million | 470.55 Million |
Weighted Average Shares Outstanding (Diluted) | 547.27 Million | 539.14 Million | 539.24 Million | 211.14 Million | 191.62 Million | 475.38 Million |
Gross Margin | 0.59 | 0.68 | 0.70 | 0.71 | 0.70 | 0.71 |
EBIT Margin | 0.55 | 0.60 | 0.61 | 0.63 | 0.62 | 0.64 |
Profit Margin | 0.14 | 0.07 | 0.06 | 0.02 | 0.02 | 0.13 |
EBITDA | 1.18 Billion | 314.53 Million | 280.96 Million | 1.13 Billion | 257.33 Million | 989.68 Million |
Earnings Before Tax Margin | 0.54 | 0.24 | 0.27 | 0.29 | 0.27 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 700.39 Million | 695.5 Million | 606.56 Million | 2.18 Billion | 135.47 Million | 138.54 Million |
Cost of Revenue | 560.29 Million | 557.32 Million | 462.94 Million | 902.06 Million | 6.97 Million | 47.62 Million |
Gross Profit | 140.09 Million | 138.17 Million | 143.61 Million | 1.27 Billion | 128.5 Million | 90.92 Million |
Operating Expenses | -23.21 Million | 310.21 Million | 34.75 Million | 845.03 Million | 37.59 Million | 57.7 Million |
Selling, General and Administrative Expenses | - | 26.71 Million | 23.29 Million | - | 7.62 Million | 9.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.21 Million | 4 Million | -34.75 Million | 6.8 Million | 29.97 Million | 25.24 Million |
Cost and Expenses | 583.51 Million | 583.49 Million | 497.7 Million | 1.74 Billion | 44.56 Million | 105.32 Million |
Operating Income | 116.88 Million | 112.01 Million | 108.85 Million | 360.8 Million | 90.9 Million | 90.92 Million |
Interest Expense | - | 74.91 Million | 60.9 Million | 200.33 Million | 21.51 Million | 20.05 Million |
Income Tax Expense | 1.93 Million | 2.72 Million | 13.69 Million | -9.61 Million | -11.84 Million | 20.32 Million |
Earnings before Tax | 98.51 Million | 155.39 Million | 22.49 Million | 314.93 Million | 6.79 Million | 12.89 Million |
Net Income | 85.67 Million | 146.04 Million | 6.67 Million | 306 Million | 6.79 Million | 12.33 Million |
Earnings Per Share Basic | 0.12 | 0.21 | 0.01 | - | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.12 | 0.21 | 0.01 | - | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 699.34 Million | 702.92 Million | 647.7 Million | 547 Million | 547.09 Million | 547.06 Million |
Weighted Average Shares Outstanding (Diluted) | 700.14 Million | 703.26 Million | 601.18 Million | 547.27 Million | 547.36 Million | 547.33 Million |
Gross Margin | 0.20 | 0.20 | 0.24 | 0.59 | 0.95 | 0.66 |
EBIT Margin | 0.57 | 0.57 | 0.54 | - | 1.02 | 0.58 |
Profit Margin | 0.12 | 0.21 | 0.01 | 0.14 | 0.05 | 0.09 |
EBITDA | 396.9 Million | 395.51 Million | 328.07 Million | - | 138.44 Million | 80.87 Million |
Earnings Before Tax Margin | 0.17 | 0.16 | 0.18 | 0.17 | 0.67 | 0.66 |
BEC
APCOTEXIND
688767
WHLRD
PANS
GKP