GBp 136.0
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 123.51 Million | 460.11 Million | 301.38 Million | 108.44 Million | 206.74 Million | 250.55 Million |
Cost of Revenue | 115.33 Million | 160.61 Million | 111.72 Million | 121.5 Million | 138.18 Million | 154.53 Million |
Gross Profit | 8.18 Million | 299.5 Million | 189.66 Million | -13.05 Million | 68.55 Million | 96.02 Million |
Operating Expenses | 50.75 Million | 25.95 Million | 22.13 Million | 13.54 Million | 19.53 Million | 17.81 Million |
Selling, General and Administrative Expenses | 7.81 Million | 10.63 Million | 12.7 Million | 10.98 Million | 18.21 Million | 15.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.41 Million | 15.31 Million | 9.43 Million | 2.56 Million | 1.31 Million | 10.21 Million |
Cost and Expenses | 136.55 Million | 186.56 Million | 133.85 Million | 135.05 Million | 157.71 Million | 172.34 Million |
Operating Income | -13.04 Million | 273.54 Million | 174.6 Million | -28.83 Million | 49.02 Million | 78.2 Million |
Interest Expense | 1.76 Million | 7.65 Million | 11.35 Million | 11.42 Million | 11.15 Million | 13.87 Million |
Income Tax Expense | 111 Thousand | -325 Thousand | -874 Thousand | 311 Thousand | -271 Thousand | -189 Thousand |
Earnings before Tax | -11.38 Million | 265.76 Million | 163.72 Million | -47.03 Million | 43.25 Million | 79.7 Million |
Net Income | -11.5 Million | 266.09 Million | 164.59 Million | -47.34 Million | 43.52 Million | 79.88 Million |
Earnings Per Share Basic | -0.05 | 1.24 | 0.77 | -0.22 | 0.19 | 0.35 |
Earnings Per Share Diluted | -0.05 | 1.19 | 0.73 | -0.22 | 0.18 | 0.34 |
Weighted Average Shares Outstanding | 217.8 Million | 215.42 Million | 225.34 Million | 210.87 Million | 226.17 Million | 229.31 Million |
Weighted Average Shares Outstanding (Diluted) | 217.99 Million | 224.32 Million | 225.34 Million | 210.89 Million | 236.95 Million | 235.84 Million |
Gross Margin | 0.07 | 0.65 | 0.63 | -0.12 | 0.33 | 0.38 |
EBIT Margin | 0.26 | 0.77 | 0.74 | 0.51 | 0.27 | 0.66 |
Profit Margin | -0.09 | 0.58 | 0.55 | -0.44 | 0.21 | 0.32 |
EBITDA | 32.43 Million | 355.16 Million | 230.21 Million | 48.93 Million | 128.24 Million | 164.7 Million |
Earnings Before Tax Margin | -0.11 | 0.59 | 0.58 | -0.27 | 0.24 | 0.31 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 71.18 Million | 123.51 Million | 43.95 Million | 79.55 Million | 196.51 Million | 460.11 Million |
Cost of Revenue | 65.67 Million | 115.33 Million | 34.64 Million | 51.15 Million | 78.41 Million | 160.61 Million |
Gross Profit | 5.51 Million | 8.18 Million | 9.31 Million | 28.39 Million | 118.09 Million | 299.5 Million |
Operating Expenses | 5.77 Million | 21.22 Million | 19.36 Million | 32.05 Million | 14.38 Million | 25.95 Million |
Selling, General and Administrative Expenses | 5.77 Million | - | 11.21 Million | 29.29 Million | 9.91 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 8.15 Million | - | - | 15.31 Million |
Cost and Expenses | 71.44 Million | 136.55 Million | 54.01 Million | 83.21 Million | 92.8 Million | 186.56 Million |
Operating Income | -260 Thousand | -13.04 Million | -10.05 Million | -892 Thousand | 107.31 Million | 273.54 Million |
Interest Expense | - | 1.76 Million | - | - | - | 7.65 Million |
Income Tax Expense | 616 Thousand | 111 Thousand | 279 Thousand | 390 Thousand | 118 Thousand | -325 Thousand |
Earnings before Tax | 1.05 Million | -11.38 Million | -8.91 Million | -2.47 Million | 103.16 Million | 265.76 Million |
Net Income | 442 Thousand | -11.5 Million | -8.63 Million | -2.86 Million | 103.28 Million | 266.09 Million |
Earnings Per Share Basic | 0.00 | - | -0.04 | -0.01 | 0.46 | - |
Earnings Per Share Diluted | 0.00 | - | -0.04 | -0.01 | 0.46 | - |
Weighted Average Shares Outstanding | 232.63 Million | 217.8 Million | 218.74 Million | 216.94 Million | 225.15 Million | 215.42 Million |
Weighted Average Shares Outstanding (Diluted) | 228.09 Million | 217.99 Million | 219.05 Million | 216.92 Million | 225.17 Million | 224.32 Million |
Gross Margin | 0.08 | 0.07 | 0.21 | 0.36 | 0.60 | 0.65 |
EBIT Margin | 0.51 | - | 0.34 | 0.26 | 0.75 | - |
Profit Margin | 0.01 | -0.09 | -0.20 | -0.04 | 0.53 | 0.58 |
EBITDA | 36.57 Million | - | 14.81 Million | 20.81 Million | 147.92 Million | - |
Earnings Before Tax Margin | -0.00 | -0.11 | -0.23 | -0.01 | 0.55 | 0.59 |
DOC
BEC
APCOTEXIND
1617
WHLRD
PANS