Danimer Scientific, Inc. (DNMR)
USD 2.88
(-23.4%)
USD 2.88
(-23.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 46.68 Million | 53.21 Million | 58.74 Million | 47.33 Million | 32.34 Million | 30.45 Million |
| Cost of Revenue | 73.64 Million | 63.63 Million | 57.86 Million | 35.87 Million | 21.23 Million | 19.2 Million |
| Gross Profit | -26.96 Million | -10.41 Million | 884 Thousand | 11.45 Million | 11.1 Million | 11.24 Million |
| Operating Expenses | 98.65 Million | 113.52 Million | 100.27 Million | 27.19 Million | 21.5 Million | 8.1 Million |
| Selling, General and Administrative Expenses | 68.98 Million | 81.58 Million | 80 Million | 19.34 Million | 16.02 Million | 7.35 Million |
| Research and Development Expenses | 29.24 Million | 31.93 Million | 20.27 Million | 7.85 Million | 5.48 Million | 5.13 Million |
| Other Expenses | 434 Thousand | 723 Thousand | -44 Thousand | -31 Thousand | 277 Thousand | - |
| Cost and Expenses | 172.3 Million | 177.16 Million | 158.13 Million | 63.07 Million | 42.74 Million | 27.31 Million |
| Operating Income | -125.61 Million | -187.43 Million | -99.39 Million | -15.73 Million | -10.4 Million | -1.19 Million |
| Interest Expense | - | 112.25 Million | 763 Thousand | 2.42 Million | 3.47 Million | - |
| Income Tax Expense | 319 Thousand | -810 Thousand | -13.23 Million | 2.39 Million | 4.08 Million | 51 Thousand |
| Earnings before Tax | -155.15 Million | -180.56 Million | -73.34 Million | -12.57 Million | -15.42 Million | 259 Thousand |
| Net Income | -155.47 Million | -179.75 Million | -60.1 Million | -14.96 Million | -19.51 Million | 208 Thousand |
| Earnings Per Share Basic | -1.52 | -1.78 | -0.65 | -0.18 | -0.77 | 0.07 |
| Earnings Per Share Diluted | -1.52 | -1.78 | -0.65 | -0.18 | -0.77 | 0.07 |
| Weighted Average Shares Outstanding | 102 Million | 101.09 Million | 93.07 Million | 84.53 Million | 25.37 Million | 2.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 102 Million | 101.09 Million | 93.07 Million | 84.53 Million | 25.37 Million | 2.95 Million |
| Gross Margin | -0.58 | -0.20 | 0.02 | 0.24 | 0.34 | 0.37 |
| EBIT Margin | -2.07 | -0.91 | -1.51 | -0.22 | -0.13 | 0.08 |
| Profit Margin | -3.33 | -3.38 | -1.02 | -0.32 | -0.60 | 0.01 |
| EBITDA | -96.45 Million | -103.48 Million | -87.71 Million | -10.29 Million | -6.89 Million | 2.34 Million |
| Earnings Before Tax Margin | -2.69 | -3.52 | -1.69 | -0.33 | -0.32 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.62 Million | 10.22 Million | 46.68 Million | 10.94 Million | 10.94 Million | 12.86 Million |
| Cost of Revenue | 16.86 Million | 18.91 Million | 82.63 Million | 19.53 Million | 18.68 Million | 19.43 Million |
| Gross Profit | -9.23 Million | -8.69 Million | -35.95 Million | -8.59 Million | -7.73 Million | -6.56 Million |
| Operating Expenses | 9.52 Million | 9.82 Million | 89.23 Million | 22.24 Million | 23.5 Million | 24.55 Million |
| Selling, General and Administrative Expenses | 6.39 Million | 6.51 Million | - | 16.56 Million | 16.55 Million | 16.84 Million |
| Research and Development Expenses | 3.13 Million | 3.31 Million | - | 5.67 Million | 6.88 Million | 7.7 Million |
| Other Expenses | 565 Thousand | - | 1000.00 | 200 Thousand | 64 Thousand | - |
| Cost and Expenses | 26.39 Million | 28.74 Million | 171.86 Million | 41.77 Million | 42.18 Million | 43.98 Million |
| Operating Income | -18.76 Million | -18.52 Million | -125.18 Million | -30.83 Million | -31.23 Million | -31.12 Million |
| Interest Expense | 9.07 Million | - | - | -22.44 Million | 8.68 Million | 9.26 Million |
| Income Tax Expense | 2000.00 | 2000.00 | 319 Thousand | 2000.00 | 468 Thousand | -61 Thousand |
| Earnings before Tax | -22.65 Million | -27.26 Million | -155.15 Million | -39.43 Million | -39.69 Million | -39.3 Million |
| Net Income | -22.66 Million | -27.26 Million | -155.47 Million | -39.43 Million | -40.15 Million | -39.24 Million |
| Earnings Per Share Basic | -0.19 | -0.26 | - | -0.39 | -0.39 | -0.38 |
| Earnings Per Share Diluted | -0.19 | -0.26 | - | -0.39 | -0.39 | -0.38 |
| Weighted Average Shares Outstanding | 116.46 Million | 103.96 Million | 102 Million | 102.14 Million | 102.02 Million | 101.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.46 Million | 103.96 Million | 102 Million | 102.14 Million | 102.02 Million | 101.93 Million |
| Gross Margin | -1.21 | -0.85 | -0.77 | -0.79 | -0.71 | -0.51 |
| EBIT Margin | -1.48 | -1.08 | - | -2.14 | -2.85 | -1.94 |
| Profit Margin | -2.97 | -2.67 | -3.33 | -3.60 | -3.67 | -3.05 |
| EBITDA | -11.32 Million | -10.99 Million | - | -23.46 Million | -31.23 Million | -24.97 Million |
| Earnings Before Tax Margin | -2.46 | -1.81 | -2.68 | -2.82 | -2.85 | -2.42 |
020150
MFGS
316140
8624
TMS
AHFI