ILJIN Materials Co., Ltd. (020150.KS)
KRW 25650.0
(-0.97%)
KRW 25650.0
(-0.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 809 Billion | 729.36 Billion | 688.89 Billion | 536.91 Billion | 550.21 Billion | 502 Billion |
| Cost of Revenue | 742.25 Billion | 599.77 Billion | 576.23 Billion | 450.52 Billion | 472.81 Billion | 422.49 Billion |
| Gross Profit | 66.74 Billion | 129.58 Billion | 112.65 Billion | 86.39 Billion | 77.39 Billion | 79.51 Billion |
| Operating Expenses | 55.26 Billion | 44.81 Billion | 42.73 Billion | 35.48 Billion | 30.42 Billion | 30.79 Billion |
| Selling, General and Administrative Expenses | 33.41 Billion | 24.42 Billion | 21.87 Billion | 17.89 Billion | 13.56 Billion | 13.11 Billion |
| Research and Development Expenses | - | 5.74 Billion | 3.98 Billion | 3.53 Billion | 4.83 Billion | 3.78 Billion |
| Other Expenses | 24.18 Billion | 20.38 Billion | 20.85 Billion | 17.59 Billion | 16.85 Billion | -125.44 Million |
| Cost and Expenses | 797.52 Billion | 644.59 Billion | 618.96 Billion | 486 Billion | 503.23 Billion | 453.28 Billion |
| Operating Income | 11.8 Billion | 84.77 Billion | 69.92 Billion | 50.86 Billion | 46.85 Billion | 48.72 Billion |
| Interest Expense | 12.68 Billion | 14.48 Billion | 3.43 Billion | 2.5 Billion | 1.01 Billion | 1.43 Billion |
| Income Tax Expense | 7.74 Billion | 11.53 Billion | 15.06 Billion | 2.5 Billion | 10.73 Billion | 12.37 Billion |
| Earnings before Tax | -37.82 Billion | 60.52 Billion | 78.23 Billion | 45.23 Billion | 55.07 Billion | 53.7 Billion |
| Net Income | -32.54 Billion | 43.82 Billion | 62.77 Billion | 42.73 Billion | 46.83 Billion | 41.31 Billion |
| Earnings Per Share Basic | -706.00 | 950.47 | 1361.39 | 926.78 | 1015.80 | 897.00 |
| Earnings Per Share Diluted | -705.78 | 950.47 | 1329.60 | 926.78 | 1015.80 | 897.00 |
| Weighted Average Shares Outstanding | 46.09 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.11 Million | 46.11 Million | 46.18 Million | 46.11 Million | 46.11 Million | 46.05 Million |
| Gross Margin | 0.08 | 0.18 | 0.16 | 0.16 | 0.14 | 0.16 |
| EBIT Margin | 0.06 | 0.22 | 0.18 | 0.15 | 0.16 | 0.16 |
| Profit Margin | -0.04 | 0.06 | 0.09 | 0.08 | 0.09 | 0.08 |
| EBITDA | 52.26 Billion | 126.77 Billion | 122.41 Billion | 81.59 Billion | 90.79 Billion | 79.86 Billion |
| Earnings Before Tax Margin | 0.01 | 0.12 | 0.10 | 0.09 | 0.09 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 211.4 Billion | 262.7 Billion | 241.7 Billion | 809 Billion | 229.53 Billion | 217.67 Billion |
| Cost of Revenue | - | 241.65 Billion | 220.2 Billion | 742.25 Billion | 213.99 Billion | 199.12 Billion |
| Gross Profit | 211.4 Billion | 21.04 Billion | 21.5 Billion | 66.74 Billion | 15.53 Billion | 18.54 Billion |
| Operating Expenses | 243.1 Billion | 17.94 Billion | 17.17 Billion | 55.26 Billion | 14.44 Billion | -15.5 Billion |
| Selling, General and Administrative Expenses | - | 14.48 Billion | 13.55 Billion | - | 7.95 Billion | 15.5 Billion |
| Research and Development Expenses | - | 3.26 Billion | 2.95 Billion | - | 6 Billion | 14.19 Million |
| Other Expenses | -243.1 Billion | -192.79 Million | -670.31 Million | -4.26 Billion | -494.61 Million | -31.01 Billion |
| Cost and Expenses | 243.1 Billion | 259.6 Billion | 237.38 Billion | 797.52 Billion | 228.44 Billion | 199.12 Billion |
| Operating Income | -31.7 Billion | 3.09 Billion | 4.32 Billion | 11.47 Billion | 1.08 Billion | 3.03 Billion |
| Interest Expense | - | - | 3.21 Billion | 12.68 Billion | 3.45 Billion | 3.71 Billion |
| Income Tax Expense | -7.9 Billion | 5.21 Billion | 11.1 Billion | 7.74 Billion | 1.34 Billion | 5.19 Billion |
| Earnings before Tax | -1.4 Billion | 13.24 Billion | 10.55 Billion | -37.82 Billion | -243.83 Million | 12.17 Billion |
| Net Income | 6.5 Billion | 5.37 Billion | -1.1 Billion | -32.54 Billion | -2.06 Billion | 3.27 Billion |
| Earnings Per Share Basic | 140.96 | 116.65 | -23.98 | - | -44.82 | 70.95 |
| Earnings Per Share Diluted | 140.96 | 116.65 | -23.98 | - | -44.82 | 70.95 |
| Weighted Average Shares Outstanding | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million | 46.11 Million |
| Gross Margin | 1.00 | 0.08 | 0.09 | 0.08 | 0.07 | 0.09 |
| EBIT Margin | -0.15 | 0.09 | 0.10 | - | 0.09 | 0.09 |
| Profit Margin | 0.03 | 0.02 | -0.00 | -0.04 | -0.01 | 0.02 |
| EBITDA | -31.7 Billion | 24.2 Billion | 25.08 Billion | - | 20.74 Billion | 18.54 Billion |
| Earnings Before Tax Margin | -0.15 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 |
MFGS
316140
MORN
TMS
AHFI
DNMR