USD 3.47
(1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 498.63 Million | 754.34 Million | 1.38 Billion | 641.9 Million | 33.03 Million | 325.67 Thousand |
Total Current Assets | 216.13 Million | 336.41 Million | 400 Million | 612.59 Million | 30.72 Million | 105.73 Million |
Cash And Short Term Investments | 84.7 Million | 184.53 Million | 269.58 Million | 595.39 Million | 14.86 Million | 119.13 Thousand |
Cash and Cash Equivalents | 84.07 Million | 76.29 Million | 65.01 Million | 483.52 Million | 14.86 Million | 119.13 Thousand |
Short Term Investments | 625 Thousand | 108.24 Million | 204.56 Million | 111.86 Million | 84.75 Million | 64.22 Million |
Net Receivables | 37.69 Million | 38.48 Million | 46.68 Million | 6.51 Million | 3.31 Million | 23.8 Thousand |
Inventory | 82.63 Million | 91.73 Million | 65.39 Million | 9.7 Million | 8.88 Million | 3.98 Million |
Other Current Assets | 11.1 Million | 17.15 Million | 16.2 Million | 26 Thousand | 716 Thousand | -142.93 Thousand |
Total Non-Current Assets | 282.49 Million | 417.93 Million | 986.58 Million | 29.31 Million | 2.31 Million | 23.19 Million |
Net PPE | 65.56 Million | 56.27 Million | 58.71 Million | 12.16 Million | 1.71 Million | 21.35 Million |
Good Will And Intangible Assets | 168.25 Million | 332.78 Million | 901.28 Million | 11.66 Million | 594 Thousand | 788 Thousand |
Good Will | - | 112.95 Million | 639.3 Million | 2.25 Million | 2.25 Million | - |
Intangible Assets | 168.25 Million | 219.83 Million | 261.98 Million | 9.41 Million | 594 Thousand | 788 Thousand |
Long-Term Investments | 2.61 Million | 2 Million | 6.75 Million | 3.61 Million | 612 Thousand | 450 Thousand |
Tax Assets | 40.63 Million | 56.56 Million | -6.75 Million | -3.61 Million | -874 Thousand | 429.25 Thousand |
Other Non Current Assets | 5.43 Million | -29.68 Million | 26.59 Million | 5.49 Million | 262 Thousand | 182.74 Thousand |
Other Assets | - | - | - | - | - | -128.61 Million |
Total Liabilities | 256.98 Million | 226.84 Million | 138.24 Million | 32.65 Million | 7.65 Million | 344.37 Thousand |
Total Current Liabilities | 70.1 Million | 83.38 Million | 102.06 Million | 30.49 Million | 7.65 Million | 23.1 Million |
Account Payables | 18.19 Million | 25.1 Million | 29.55 Million | 7.59 Million | 2.46 Million | 14.57 Million |
Tax Payables | 1.31 Million | 1.04 Million | 507 Thousand | 586 Thousand | 464 Thousand | - |
Short Term Debt | 7.73 Million | 6.31 Million | 6.35 Million | 10.85 Million | 600 Thousand | 299 Thousand |
Deferred Revenue | 11.73 Million | 25.24 Million | 32.32 Million | 4.48 Million | 3.12 Million | -299 Thousand |
Other Current Liabilities | 32.44 Million | 26.72 Million | 33.82 Million | 7.56 Million | 1.47 Million | 8.52 Million |
Total Non Current Liabilities | 186.88 Million | 143.45 Million | 36.18 Million | 2.15 Million | 12.99 Million | 13.51 Million |
Long-Term Debt | 112.65 Million | 130 Million | 13.62 Million | 2.15 Million | 12.99 Million | 13.51 Million |
Deferred Revenue Non Current | 3.69 Million | 3.66 Million | 4.5 Million | - | 12.96 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.37 Million | 1.35 Million | 7.35 Million | - | -12.99 Million | 1.00 |
Other Liabilities | -1.00 | - | - | - | -12.99 Million | -36.27 Million |
Total Equity | 241.65 Million | 527.5 Million | 1.24 Billion | 609.25 Million | 25.37 Million | -18.69 Thousand |
Stock Holders Equity | 241.65 Million | 527.5 Million | 1.24 Billion | 609.25 Million | 25.37 Million | -18.69 Thousand |
Common Stock | 33 Thousand | 32 Thousand | 31 Thousand | 23 Thousand | 289.28 Million | 750.00 |
Retained Earnings | -1.63 Billion | -1.3 Billion | -568.61 Million | -384.69 Million | 28.51 Million | -43.69 Thousand |
Accumulated other comprehensive income | -34.66 Million | -38.36 Million | -6.41 Million | -9000.00 | -3.58 Million | -344.99 Thousand |
Common Stock Equity | 241.65 Million | 527.5 Million | 1.24 Billion | 609.25 Million | 25.37 Million | -18.69 Thousand |
Capital Lease Obligation | 23.56 Million | 23.59 Million | 18.6 Million | 3.02 Million | 3.83 Million | 4.19 Million |
Total Investments | 3.23 Million | 110.24 Million | 211.31 Million | 111.86 Million | 84.75 Million | 64.67 Million |
Total Debt | 143.95 Million | 136.31 Million | 19.97 Million | 13.01 Million | 600 Thousand | 299 Thousand |
Net Debt | 59.87 Million | 60.02 Million | -45.04 Million | -470.5 Million | -14.26 Million | 179.86 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 273.69 Million | 306.49 Million | 412.03 Million | 498.63 Million | 498.63 Million | 644.26 Million |
Total Current Assets | 143.43 Million | 169.85 Million | 197.32 Million | 216.13 Million | 216.13 Million | 281.34 Million |
Cash And Short Term Investments | 30.61 Million | 46.24 Million | 66.26 Million | 84.7 Million | 84.7 Million | 108.23 Million |
Cash and Cash Equivalents | 30.61 Million | 46.07 Million | 65.77 Million | 84.07 Million | 84.07 Million | 107.43 Million |
Short Term Investments | - | 177 Thousand | 495 Thousand | 625 Thousand | 625 Thousand | 803 Thousand |
Net Receivables | 22.8 Million | 29.5 Million | 35.42 Million | 37.69 Million | 37.69 Million | 50.03 Million |
Inventory | 80.85 Million | 84 Million | 83.09 Million | 82.63 Million | 82.63 Million | 107.19 Million |
Other Current Assets | 9.16 Million | 10.09 Million | 12.53 Million | 11.1 Million | 11.1 Million | 2.11 Million |
Total Non-Current Assets | 130.25 Million | 136.63 Million | 214.7 Million | 282.49 Million | 282.49 Million | 362.91 Million |
Net PPE | 27.18 Million | 48.8 Million | 60.32 Million | 65.56 Million | 65.56 Million | 67.5 Million |
Good Will And Intangible Assets | 75.29 Million | 80.39 Million | 146.54 Million | 168.25 Million | 168.25 Million | 287.45 Million |
Good Will | - | - | - | - | - | 108.65 Million |
Intangible Assets | 75.29 Million | 80.39 Million | 146.54 Million | 168.25 Million | 168.25 Million | 178.8 Million |
Long-Term Investments | 2 Million | 2.61 Million | 2.61 Million | 2.61 Million | 2.61 Million | 2 Million |
Tax Assets | -2 Million | - | -1.00 | 40.63 Million | 40.63 Million | 488 Thousand |
Other Non Current Assets | 27.77 Million | 4.83 Million | 5.22 Million | 5.43 Million | 5.43 Million | 5.47 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 201.34 Million | 206.65 Million | 214.69 Million | 256.98 Million | 256.98 Million | 238.69 Million |
Total Current Liabilities | 61.19 Million | 65.45 Million | 69.78 Million | 70.1 Million | 70.1 Million | 90.95 Million |
Account Payables | 14.31 Million | 18.08 Million | 18.33 Million | 18.19 Million | 18.19 Million | 32.11 Million |
Tax Payables | - | 1.53 Million | 1.25 Million | 1.31 Million | 1.31 Million | 2.7 Million |
Short Term Debt | 8.11 Million | 7.98 Million | 8.06 Million | 7.73 Million | 7.73 Million | 7.01 Million |
Deferred Revenue | 4.4 Million | 9.86 Million | 14.17 Million | 11.73 Million | 11.73 Million | 23.93 Million |
Other Current Liabilities | 34.35 Million | 29.52 Million | 29.2 Million | 32.44 Million | 32.44 Million | 27.89 Million |
Total Non Current Liabilities | 140.15 Million | 141.2 Million | 144.9 Million | 186.88 Million | 186.88 Million | 147.73 Million |
Long-Term Debt | 131.78 Million | 112.95 Million | 112.8 Million | 112.65 Million | 112.65 Million | 136.18 Million |
Deferred Revenue Non Current | 2.05 Million | 1.84 Million | 3.56 Million | 3.69 Million | 3.69 Million | 3.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 23.26 Million | 25.33 Million | 26.37 Million | 26.37 Million | 3.07 Million |
Other Liabilities | - | 1.00 | - | -1.00 | -1.00 | - |
Total Equity | 72.34 Million | 99.84 Million | 197.33 Million | 241.65 Million | 241.65 Million | 405.57 Million |
Stock Holders Equity | 72.34 Million | 99.84 Million | 197.33 Million | 241.65 Million | 241.65 Million | 405.57 Million |
Common Stock | 4000.00 | 4000.00 | 33 Thousand | 33 Thousand | 33 Thousand | 32 Thousand |
Retained Earnings | -1.82 Billion | -1.78 Billion | -1.68 Billion | -1.63 Billion | -1.63 Billion | -1.45 Billion |
Accumulated other comprehensive income | -34.11 Million | -36.37 Million | -35.87 Million | -34.66 Million | -34.66 Million | -38.69 Million |
Common Stock Equity | 72.34 Million | 99.84 Million | 197.33 Million | 241.65 Million | 241.65 Million | 405.57 Million |
Capital Lease Obligation | 26.6 Million | 20.52 Million | 22.56 Million | 23.56 Million | 23.56 Million | 30.32 Million |
Total Investments | 2 Million | 2.78 Million | 3.1 Million | 3.23 Million | 3.23 Million | 2.8 Million |
Total Debt | 139.9 Million | 141.46 Million | 143.43 Million | 143.95 Million | 143.95 Million | 143.19 Million |
Net Debt | 109.28 Million | 95.39 Million | 77.66 Million | 59.87 Million | 59.87 Million | 35.76 Million |
002857
ADVIKCA
SCNLF
WELSPLSOL
SIKOZY
FZRO