USD 39.95
(-0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1.03 Billion | 700.9 Million | 563.41 Million | 583.99 Million | 657.6 Million |
Cost of Revenue | 740.69 Million | 787.01 Million | 483.75 Million | 356.67 Million | 432.7 Million | 509.09 Million |
Gross Profit | 279.71 Million | 249.39 Million | 217.15 Million | 206.74 Million | 151.28 Million | 148.51 Million |
Operating Expenses | 46.01 Million | 39.71 Million | 26.64 Million | 26.94 Million | 25.47 Million | 21.86 Million |
Selling, General and Administrative Expenses | 27.18 Million | 34.18 Million | 22.54 Million | 22.58 Million | 20.81 Million | 17.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 105.96 Million | 5.53 Million | 4.1 Million | 4.36 Million | 4.65 Million | -8000.00 |
Cost and Expenses | 781.46 Million | 826.72 Million | 510.4 Million | 383.62 Million | 458.18 Million | 530.96 Million |
Operating Income | 238.94 Million | 209.68 Million | 190.5 Million | 179.79 Million | 125.81 Million | 125.75 Million |
Interest Expense | 143.24 Million | 82.3 Million | 50.22 Million | 42.87 Million | 47.32 Million | 41.26 Million |
Income Tax Expense | 1.2 Million | 382 Thousand | 153 Thousand | 223 Thousand | 967 Thousand | 534 Thousand |
Earnings before Tax | 127.44 Million | 159.43 Million | 164.97 Million | 159.47 Million | 97.71 Million | 90.71 Million |
Net Income | 126.23 Million | 159.05 Million | 164.82 Million | 159.25 Million | 96.74 Million | 90.18 Million |
Earnings Per Share Basic | 2.90 | 3.66 | 3.79 | 4.18 | 2.61 | 3.70 |
Earnings Per Share Diluted | 2.89 | 3.66 | 3.79 | 4.18 | 2.61 | 3.70 |
Weighted Average Shares Outstanding | 43.58 Million | 43.48 Million | 43.44 Million | 33.59 Million | 24.41 Million | 24.39 Million |
Weighted Average Shares Outstanding (Diluted) | 43.61 Million | 43.51 Million | 43.46 Million | 33.59 Million | 24.41 Million | 24.39 Million |
Gross Margin | 0.27 | 0.24 | 0.31 | 0.37 | 0.26 | 0.23 |
EBIT Margin | 0.36 | 0.24 | 0.38 | 0.44 | 0.31 | 0.25 |
Profit Margin | 0.12 | 0.15 | 0.24 | 0.28 | 0.17 | 0.14 |
EBITDA | 370.28 Million | 301.94 Million | 256.14 Million | 236.09 Million | 169.93 Million | 158.11 Million |
Earnings Before Tax Margin | 0.23 | 0.20 | 0.27 | 0.32 | 0.22 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 214.07 Million | 264.62 Million | 252.07 Million | 1.02 Billion | 254.14 Million | 275.82 Million |
Cost of Revenue | 163 Million | 191.72 Million | 181.88 Million | 740.69 Million | 182.14 Million | 206.89 Million |
Gross Profit | 51.06 Million | 72.9 Million | 70.19 Million | 279.71 Million | 72 Million | 68.93 Million |
Operating Expenses | 79.36 Million | 4.44 Million | 5.08 Million | 27.18 Million | 5.1 Million | 32.61 Million |
Selling, General and Administrative Expenses | 15.35 Million | 6.19 Million | 5.08 Million | - | 5.1 Million | 5.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.01 Million | 1.74 Million | 171 Thousand | 303 Thousand | 25.28 Million | 27.06 Million |
Cost and Expenses | 242.37 Million | 196.16 Million | 186.96 Million | 767.87 Million | 187.24 Million | 239.5 Million |
Operating Income | -134.86 Million | 68.46 Million | 65.1 Million | 252.53 Million | 66.9 Million | 62.55 Million |
Interest Expense | 37.05 Million | 35.26 Million | 40.22 Million | 143.24 Million | 38.66 Million | 36.9 Million |
Income Tax Expense | 150 Thousand | 57 Thousand | 326 Thousand | 1.2 Million | 520 Thousand | 127 Thousand |
Earnings before Tax | 33.82 Million | 41.11 Million | 32.97 Million | 127.44 Million | 22.66 Million | 34.95 Million |
Net Income | 33.67 Million | 41.05 Million | 32.64 Million | 126.23 Million | 22.14 Million | 34.82 Million |
Earnings Per Share Basic | -1.61 | 0.87 | 0.74 | - | 0.51 | 0.80 |
Earnings Per Share Diluted | -1.60 | 0.87 | 0.73 | - | 0.51 | 0.80 |
Weighted Average Shares Outstanding | - | 47.21 Million | 44.4 Million | 43.58 Million | 43.59 Million | 43.58 Million |
Weighted Average Shares Outstanding (Diluted) | - | 47.23 Million | 44.42 Million | 43.61 Million | 43.62 Million | 43.6 Million |
Gross Margin | 0.24 | 0.28 | 0.28 | 0.27 | 0.28 | 0.25 |
EBIT Margin | 0.39 | 0.36 | 0.37 | - | 0.36 | 0.34 |
Profit Margin | 0.16 | 0.16 | 0.13 | 0.12 | 0.09 | 0.13 |
EBITDA | 84.07 Million | 94.65 Million | 93.59 Million | - | 91.84 Million | 95.11 Million |
Earnings Before Tax Margin | -0.63 | 0.26 | 0.26 | 0.25 | 0.26 | 0.23 |
MRX
WELSPUNLIV
PLT
GALD
CHOICEIN
301206