Marex Group plc Ordinary Shares (MRX)
USD 29.15
(-1.25%)
USD 29.15
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.88 Billion | 1.01 Billion | 825.3 Million | 757.52 Million | 549.19 Million |
| Cost of Revenue | 1.31 Billion | - | - | - | - |
| Gross Profit | 564.6 Million | 1.01 Billion | 825.3 Million | 757.52 Million | 549.19 Million |
| Operating Expenses | 1.68 Billion | 888.69 Million | 755.4 Million | 723 Million | 541.19 Million |
| Selling, General and Administrative Expenses | 798.8 Million | 458.7 Million | 370.5 Million | 276.9 Million | 211.91 Million |
| Research and Development Expenses | - | - | - | 763 Thousand | 639 Thousand |
| Other Expenses | 852.7 Million | - | - | - | - |
| Cost and Expenses | 1.68 Billion | 888.69 Million | 755.4 Million | 723 Million | 541.19 Million |
| Operating Income | 204.3 Million | 102.6 Million | 68.6 Million | 36.42 Million | 12.23 Million |
| Interest Expense | 470.2 Million | - | - | - | - |
| Income Tax Expense | 55.2 Million | 23.4 Million | 13.4 Million | 11.16 Million | 10.23 Million |
| Earnings before Tax | 196.5 Million | 121.6 Million | 69.9 Million | 54.98 Million | 46.62 Million |
| Net Income | 128 Million | 91.6 Million | 56.5 Million | 43.82 Million | 36.39 Million |
| Earnings Per Share Basic | 1.77 | 1.29 | 0.80 | 0.72 | 0.60 |
| Earnings Per Share Diluted | 1.77 | 1.29 | 0.80 | 0.72 | 0.60 |
| Weighted Average Shares Outstanding | 72.22 Million | 70.81 Million | 70.81 Million | 60.63 Million | 60.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.22 Million | 70.81 Million | 70.81 Million | 60.63 Million | 60.63 Million |
| Gross Margin | 0.30 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.37 | 0.02 | 0.00 | 0.02 | 0.06 |
| Profit Margin | 0.07 | 0.09 | 0.07 | 0.06 | 0.07 |
| EBITDA | 705.4 Million | 284.3 Million | 107.7 Million | 18.56 Million | 34.39 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.05 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 547.5 Million | 1.88 Billion | 360.35 Million | 360.35 Million | 580.7 Million |
| Cost of Revenue | 390 Million | - | - | - | - | - |
| Gross Profit | 1.02 Billion | 547.5 Million | 1.88 Billion | 360.35 Million | 360.35 Million | 580.7 Million |
| Operating Expenses | 86.4 Million | 488.6 Million | 1.68 Billion | 268.5 Million | 268.5 Million | 574.3 Million |
| Selling, General and Administrative Expenses | - | 229.6 Million | - | 399.4 Million | 399.4 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 400 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.02 Billion | 488.6 Million | 1.68 Billion | 268.5 Million | 268.5 Million | 574.3 Million |
| Operating Income | 391.2 Million | 58.8 Million | 204.3 Million | 97.5 Million | 97.5 Million | 4.65 Million |
| Interest Expense | 125 Million | - | - | - | - | - |
| Income Tax Expense | 36.1 Million | 15.3 Million | 55.2 Million | 12.9 Million | 12.9 Million | 14.7 Million |
| Earnings before Tax | 139 Million | 58.9 Million | 196.5 Million | 38.15 Million | 38.15 Million | 60.1 Million |
| Net Income | 102.9 Million | 40.3 Million | 128 Million | 25.25 Million | 25.25 Million | 45.4 Million |
| Earnings Per Share Basic | 1.33 | 0.57 | - | 0.36 | 0.36 | 0.64 |
| Earnings Per Share Diluted | 1.33 | 0.57 | - | 0.36 | 0.36 | 0.64 |
| Weighted Average Shares Outstanding | 72.22 Million | 70.81 Million | 70.81 Million | 70.81 Million | 70.81 Million | 70.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.22 Million | 70.81 Million | 70.81 Million | 70.81 Million | 70.81 Million | 70.81 Million |
| Gross Margin | 0.72 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.29 | 0.00 | - | -0.16 | -0.16 | 0.10 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
| EBITDA | 406.6 Million | 100 Thousand | - | -59.35 Million | -59.35 Million | 55.45 Million |
| Earnings Before Tax Margin | 0.28 | 0.11 | 0.11 | 0.27 | 0.27 | 0.01 |
WELSPUNLIV
PLT
EMDF
CHOICEIN
301206
DKL