USD 112.67
(-4.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 82.08 Billion | 89.61 Billion | 92.73 Billion | 123.41 Billion | 118.86 Billion | 111.82 Billion |
Total Current Assets | 35.94 Billion | 39.35 Billion | 42.46 Billion | 41.44 Billion | 36.86 Billion | 36.13 Billion |
Cash And Short Term Investments | 7.36 Billion | 8.87 Billion | 10.01 Billion | 10.34 Billion | 10.03 Billion | 10.19 Billion |
Cash and Cash Equivalents | 7.36 Billion | 8.87 Billion | 10.01 Billion | 10.34 Billion | 10.03 Billion | 10.19 Billion |
Short Term Investments | 40 Million | - | - | - | - | - |
Net Receivables | 13.98 Billion | 18.14 Billion | 18.13 Billion | 15.99 Billion | 17.37 Billion | 16.76 Billion |
Inventory | 3.62 Billion | 4.77 Billion | 5.89 Billion | 3.4 Billion | 3.28 Billion | 3.64 Billion |
Other Current Assets | 10.97 Billion | 7.55 Billion | 8.42 Billion | 11.7 Billion | 6.17 Billion | 5.52 Billion |
Total Non-Current Assets | 46.14 Billion | 50.26 Billion | 50.27 Billion | 81.97 Billion | 81.99 Billion | 75.68 Billion |
Net PPE | 6.43 Billion | 6.93 Billion | 6.28 Billion | 5.95 Billion | 7.83 Billion | 5.25 Billion |
Good Will And Intangible Assets | 25.4 Billion | 19.67 Billion | 19.77 Billion | 20.02 Billion | 41.69 Billion | 40.08 Billion |
Good Will | 19.7 Billion | 19.67 Billion | 19.77 Billion | 20.02 Billion | 41.69 Billion | 40.08 Billion |
Intangible Assets | 5.7 Billion | - | - | - | - | - |
Long-Term Investments | 1.31 Billion | 7.74 Billion | 8.17 Billion | 7.2 Billion | 5.83 Billion | 5.27 Billion |
Tax Assets | 6.34 Billion | 7.14 Billion | 8.13 Billion | 6.23 Billion | 5.96 Billion | 22.88 Billion |
Other Non Current Assets | 6.64 Billion | 15.9 Billion | 16.04 Billion | 42.55 Billion | 20.67 Billion | 25.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.39 Billion | 92.63 Billion | 94.31 Billion | 115.39 Billion | 115.07 Billion | 111.56 Billion |
Total Current Liabilities | 48.49 Billion | 51.65 Billion | 56.21 Billion | 54.13 Billion | 52.45 Billion | 44.97 Billion |
Account Payables | 19.38 Billion | 20.66 Billion | 28.55 Billion | 23.03 Billion | 20.06 Billion | 19.21 Billion |
Tax Payables | - | - | - | 1.62 Billion | 1.76 Billion | 1.39 Billion |
Short Term Debt | 6.98 Billion | 6.83 Billion | 6.11 Billion | 6.68 Billion | 8.16 Billion | 4.32 Billion |
Deferred Revenue | 15.31 Billion | 15.54 Billion | 14.26 Billion | 13.2 Billion | 14.88 Billion | 12.94 Billion |
Other Current Liabilities | 6.8 Billion | 8.61 Billion | 7.29 Billion | 11.21 Billion | 9.34 Billion | 8.49 Billion |
Total Non Current Liabilities | 35.9 Billion | 40.98 Billion | 38.09 Billion | 61.25 Billion | 62.62 Billion | 66.59 Billion |
Long-Term Debt | 19.01 Billion | 23.01 Billion | 21.13 Billion | 32.86 Billion | 44.31 Billion | 49.2 Billion |
Deferred Revenue Non Current | 13.82 Billion | 14.74 Billion | 13.31 Billion | 12.39 Billion | 12.91 Billion | 11.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.48 Billion | 3.22 Billion | 3.65 Billion | 13.82 Billion | 2.27 Billion | 800 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.3 Billion | -3.02 Billion | -1.58 Billion | 8.02 Billion | 3.78 Billion | 254 Million |
Stock Holders Equity | -2.4 Billion | -3.12 Billion | -1.68 Billion | 2.95 Billion | -945 Million | -4.56 Billion |
Common Stock | 8.92 Billion | 8.42 Billion | 7.89 Billion | 16.84 Billion | 16.09 Billion | 16.11 Billion |
Retained Earnings | -4.63 Billion | -6.73 Billion | -8.18 Billion | -13.75 Billion | -16.89 Billion | -21.34 Billion |
Accumulated other comprehensive income | -800 Million | -1 Billion | -431 Million | -314 Million | -709 Million | -467 Million |
Common Stock Equity | -2.4 Billion | -3.12 Billion | -1.68 Billion | 2.95 Billion | -945 Million | -4.56 Billion |
Capital Lease Obligation | 829 Million | 630 Million | 720 Million | 720 Million | 1.36 Billion | - |
Total Investments | 1.35 Billion | 7.74 Billion | 8.17 Billion | 7.2 Billion | 5.83 Billion | 5.27 Billion |
Total Debt | 25.99 Billion | 30.47 Billion | 27.96 Billion | 40.44 Billion | 53.84 Billion | 53.52 Billion |
Net Debt | 18.62 Billion | 21.59 Billion | 17.95 Billion | 30.1 Billion | 43.81 Billion | 43.32 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 82.08 Billion | 82.08 Billion | 83.26 Billion | 85.65 Billion | 84.09 Billion | 89.61 Billion |
Total Current Assets | 35.94 Billion | 35.94 Billion | 34.06 Billion | 36.1 Billion | 34.52 Billion | 39.35 Billion |
Cash And Short Term Investments | 7.5 Billion | 7.36 Billion | 8.44 Billion | 8.64 Billion | 7.92 Billion | 8.87 Billion |
Cash and Cash Equivalents | 7.5 Billion | 7.36 Billion | 8.44 Billion | 8.64 Billion | 7.92 Billion | 8.87 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.98 Billion | 13.98 Billion | 14.64 Billion | 15.56 Billion | 14.79 Billion | 18.14 Billion |
Inventory | 3.62 Billion | 3.62 Billion | 3.38 Billion | 3.58 Billion | 4.01 Billion | 4.77 Billion |
Other Current Assets | 10.83 Billion | 10.97 Billion | 7.59 Billion | 8.31 Billion | 7.79 Billion | 7.55 Billion |
Total Non-Current Assets | 46.14 Billion | 46.14 Billion | 49.2 Billion | 49.55 Billion | 49.56 Billion | 50.26 Billion |
Net PPE | 7.13 Billion | 6.43 Billion | 6.93 Billion | 6.96 Billion | 6.99 Billion | 6.93 Billion |
Good Will And Intangible Assets | 19.7 Billion | 25.4 Billion | 19.61 Billion | 19.64 Billion | 19.66 Billion | 19.67 Billion |
Good Will | 19.7 Billion | 19.7 Billion | 19.61 Billion | 19.64 Billion | 19.66 Billion | 19.67 Billion |
Intangible Assets | - | 5.7 Billion | - | - | - | - |
Long-Term Investments | 7.23 Billion | 7.19 Billion | 7.36 Billion | 7.45 Billion | 7.44 Billion | 7.74 Billion |
Tax Assets | 6.34 Billion | 5.7 Billion | 5.9 Billion | 6.06 Billion | 6.26 Billion | 7.14 Billion |
Other Non Current Assets | 12.06 Billion | 1.41 Billion | 15.28 Billion | 15.49 Billion | 15.46 Billion | 15.9 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.39 Billion | 84.39 Billion | 85.83 Billion | 88.33 Billion | 87.01 Billion | 92.63 Billion |
Total Current Liabilities | 48.49 Billion | 48.49 Billion | 48.87 Billion | 50.94 Billion | 46.82 Billion | 51.65 Billion |
Account Payables | 19.38 Billion | 19.38 Billion | 20.72 Billion | 21.22 Billion | 18.39 Billion | 20.66 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.23 Billion | 6.98 Billion | 6.74 Billion | 7.21 Billion | 5.73 Billion | 6.83 Billion |
Deferred Revenue | 15.31 Billion | 15.31 Billion | 15.2 Billion | 16.17 Billion | 15.52 Billion | 15.54 Billion |
Other Current Liabilities | 6.55 Billion | 6.8 Billion | 6.2 Billion | 6.33 Billion | 7.17 Billion | 8.61 Billion |
Total Non Current Liabilities | 35.9 Billion | 35.9 Billion | 36.95 Billion | 37.39 Billion | 40.19 Billion | 40.98 Billion |
Long-Term Debt | 19.01 Billion | 19.01 Billion | 20.11 Billion | 20.17 Billion | 22.96 Billion | 23.01 Billion |
Deferred Revenue Non Current | 13.82 Billion | 13.82 Billion | 13.84 Billion | 14.13 Billion | 14.16 Billion | 14.74 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Billion | 3.06 Billion | 2.99 Billion | 3.07 Billion | 3.06 Billion | 3.22 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.3 Billion | -2.3 Billion | -2.57 Billion | -2.67 Billion | -2.92 Billion | -3.02 Billion |
Stock Holders Equity | -2.4 Billion | -2.4 Billion | -2.66 Billion | -2.77 Billion | -3.02 Billion | -3.12 Billion |
Common Stock | 8.92 Billion | 8.92 Billion | 8.74 Billion | 8.55 Billion | 8.33 Billion | 8.42 Billion |
Retained Earnings | -4.63 Billion | -4.63 Billion | -5.51 Billion | -6.24 Billion | -6.43 Billion | -6.73 Billion |
Accumulated other comprehensive income | -800 Million | -800 Million | -823 Million | -757 Million | -868 Million | -1 Billion |
Common Stock Equity | -2.4 Billion | -2.4 Billion | -2.66 Billion | -2.77 Billion | -3.02 Billion | -3.12 Billion |
Capital Lease Obligation | 576 Million | 576 Million | 588 Million | 600 Million | 623 Million | 630 Million |
Total Investments | 7.23 Billion | 7.19 Billion | 7.36 Billion | 7.45 Billion | 7.44 Billion | 7.74 Billion |
Total Debt | 26.82 Billion | 25.99 Billion | 27.45 Billion | 27.99 Billion | 29.32 Billion | 30.47 Billion |
Net Debt | 19.32 Billion | 18.62 Billion | 19 Billion | 19.34 Billion | 21.4 Billion | 21.59 Billion |
KLBF
6219
GVBL
ALXO
300465
ANF