USD 44.73
(-5.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.76 Billion | 3.46 Billion | 3.9 Billion | 3.9 Billion | 4.4 Billion | 4.57 Billion |
Cost of Revenue | 2.88 Billion | 2.7 Billion | 2.86 Billion | 2.86 Billion | 3.34 Billion | 3.68 Billion |
Gross Profit | 876.2 Million | 757.3 Million | 1.04 Billion | 1.03 Billion | 1.06 Billion | 890.9 Million |
Operating Expenses | 789.3 Million | 862.3 Million | 901.9 Million | 992 Million | 1.05 Billion | 1.04 Billion |
Selling, General and Administrative Expenses | 629.9 Million | 741.6 Million | 775.6 Million | 858.6 Million | 908.8 Million | 885.6 Million |
Research and Development Expenses | 120.7 Million | 120.7 Million | 126.3 Million | 133.4 Million | 147.1 Million | 157.4 Million |
Other Expenses | - | 2.2 Million | 3.4 Million | 6.8 Million | -3.6 Million | -4 Million |
Cost and Expenses | 3.67 Billion | 3.56 Billion | 3.76 Billion | 3.85 Billion | 4.39 Billion | 4.73 Billion |
Operating Income | 151.2 Million | -124.9 Million | 137.1 Million | 56.6 Million | 16.9 Million | -362.9 Million |
Interest Expense | 246.2 Million | 199.2 Million | 195.3 Million | 292.7 Million | 202.9 Million | 154.9 Million |
Income Tax Expense | 75.7 Million | 149.2 Million | 27.7 Million | -1 Million | 116.7 Million | 37.2 Million |
Earnings before Tax | 1.45 Billion | -438.6 Million | -50.7 Million | -269.5 Million | -228.9 Million | -515.6 Million |
Net Income | 1.37 Billion | -587.8 Million | -78.4 Million | -268.5 Million | -345.6 Million | -568.7 Million |
Earnings Per Share Basic | 21.38 | -7.44 | -1.00 | -3.46 | -4.51 | -7.48 |
Earnings Per Share Diluted | 21.38 | -7.44 | -1.00 | -3.46 | -4.51 | -7.48 |
Weighted Average Shares Outstanding | 64.36 Million | 79 Million | 78.3 Million | 77.6 Million | 76.7 Million | 76 Million |
Weighted Average Shares Outstanding (Diluted) | 64.36 Million | 79 Million | 78.3 Million | 77.6 Million | 76.7 Million | 76 Million |
Gross Margin | 0.23 | 0.22 | 0.27 | 0.27 | 0.24 | 0.19 |
EBIT Margin | 0.07 | 0.00 | 0.08 | 0.06 | 0.06 | 0.02 |
Profit Margin | 0.37 | -0.17 | -0.02 | -0.07 | -0.08 | -0.12 |
EBITDA | 277.6 Million | -118.39 Million | 283.2 Million | 184.3 Million | 193.3 Million | -81.1 Million |
Earnings Before Tax Margin | 0.04 | -0.04 | 0.04 | 0.01 | 0.00 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 939.7 Million | 895.4 Million | 3.76 Billion | 1.03 Billion | 943.4 Million | 922.2 Million |
Cost of Revenue | 695.7 Million | 669.8 Million | 2.88 Billion | 811.8 Million | 731.3 Million | 697 Million |
Gross Profit | 244 Million | 225.6 Million | 876.2 Million | 225 Million | 212.1 Million | 225.2 Million |
Operating Expenses | 164.5 Million | 166.1 Million | 725 Million | 167.3 Million | 164.1 Million | 226.4 Million |
Selling, General and Administrative Expenses | 141.9 Million | 144.9 Million | - | 144.9 Million | 142.1 Million | 201 Million |
Research and Development Expenses | 22.6 Million | 21.2 Million | - | 22.4 Million | 22 Million | 25.4 Million |
Other Expenses | 2.6 Million | 1 Million | - | -6.1 Million | - | 3.5 Million |
Cost and Expenses | 860.2 Million | 835.9 Million | 3.6 Billion | 979.1 Million | 895.4 Million | 923.4 Million |
Operating Income | 79.5 Million | 59.5 Million | 151.2 Million | 57.7 Million | 48 Million | -3.9 Million |
Interest Expense | 38.6 Million | 43.6 Million | 246.2 Million | 43.4 Million | 69.3 Million | 69.7 Million |
Income Tax Expense | 32 Million | -3.1 Million | 75.7 Million | -1.5 Million | 80.9 Million | -24.8 Million |
Earnings before Tax | 45.3 Million | -14.2 Million | 1.44 Billion | 22.4 Million | 2.2 Billion | -701.5 Million |
Net Income | 14.9 Million | -14.6 Million | 1.37 Billion | 26.9 Million | 2.12 Billion | -677.1 Million |
Earnings Per Share Basic | 0.40 | -0.39 | - | 0.72 | 56.43 | -8.46 |
Earnings Per Share Diluted | 0.40 | -0.39 | - | 0.72 | 56.43 | -8.46 |
Weighted Average Shares Outstanding | 37.6 Million | 37.56 Million | 37.56 Million | 37.6 Million | 37.56 Million | 80 Million |
Weighted Average Shares Outstanding (Diluted) | 37.7 Million | 37.56 Million | 37.56 Million | 37.6 Million | 37.56 Million | 80 Million |
Gross Margin | 0.26 | 0.25 | 0.23 | 0.22 | 0.22 | 0.24 |
EBIT Margin | 0.12 | 0.10 | - | 0.09 | 0.09 | 0.04 |
Profit Margin | 0.02 | -0.02 | 0.37 | 0.03 | 2.25 | -0.73 |
EBITDA | 109.7 Million | 92.8 Million | - | 95.7 Million | 85.8 Million | 36.7 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.04 | 0.06 | 0.05 | -0.00 |
CLMB
ICK
VNCE
YOTA
603755
SWDBF