USD 7.28
(-4.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 2.27 Billion | 2.63 Billion | 2.07 Billion | 2.08 Billion | 619.61 Million |
Total Current Assets | 1.29 Billion | 1.86 Billion | 2.26 Billion | 1.85 Billion | 2.02 Billion | 595.06 Million |
Cash And Short Term Investments | 526.66 Million | 1.01 Billion | 826.87 Million | 1.19 Billion | 1.62 Billion | 435.36 Million |
Cash and Cash Equivalents | 454.53 Million | 783.61 Million | 322.77 Million | 609.19 Million | 173.32 Million | 41.73 Million |
Short Term Investments | 72.12 Million | 232.42 Million | 504.09 Million | 585.26 Million | 1.44 Billion | 393.62 Million |
Net Receivables | 402.69 Million | 413.02 Million | 254.53 Million | 272.91 Million | 215.6 Million | 96 Million |
Inventory | 217.06 Million | 232.26 Million | 255.41 Million | 148.66 Million | 73.22 Million | 23.83 Million |
Other Current Assets | 26.51 Million | 207.77 Million | 182.57 Million | 235.53 Million | 120.89 Million | 5.93 Million |
Total Non-Current Assets | 366.24 Million | 406.18 Million | 364.4 Million | 218.68 Million | 56.55 Million | 24.54 Million |
Net PPE | 159.92 Million | 170.52 Million | 198.41 Million | 151.5 Million | 48.42 Million | 18.37 Million |
Good Will And Intangible Assets | 109.94 Million | 109.94 Million | 109.94 Million | 6.93 Million | - | - |
Good Will | 109.94 Million | 109.94 Million | 109.94 Million | 6.93 Million | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 51.39 Million | 90.7 Million | 32.51 Million | 42.48 Million | 2 Million | - |
Tax Assets | - | - | -142.46 Million | -6.93 Million | - | - |
Other Non Current Assets | 44.97 Million | 35.01 Million | 165.98 Million | 24.69 Million | 6.12 Million | 6.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.79 Billion | 3.75 Billion | 3.36 Billion | 3.47 Billion | 1.78 Billion | 1.76 Billion |
Total Current Liabilities | 3.09 Billion | 3.17 Billion | 3.03 Billion | 3.39 Billion | 1.75 Billion | 1.3 Billion |
Account Payables | 159 Million | 282.35 Million | 161 Million | 141.3 Million | 62.67 Million | 34.55 Million |
Tax Payables | 52.78 Million | 50.9 Million | 53.32 Million | 54.89 Million | 25.97 Million | 17.38 Million |
Short Term Debt | 916.84 Million | 878 Million | 878 Million | 878 Million | 878 Million | 878 Million |
Deferred Revenue | 1.05 Billion | 1.06 Billion | 1.06 Billion | 1.44 Billion | 456.8 Million | 177.53 Million |
Other Current Liabilities | 970.81 Million | 950.97 Million | 929.31 Million | 933.77 Million | 361.23 Million | 210.3 Million |
Total Non Current Liabilities | 696.01 Million | 574.81 Million | 330.5 Million | 83.79 Million | 26.72 Million | 460.65 Million |
Long-Term Debt | 679.69 Million | 565.98 Million | 328.09 Million | 79.74 Million | 21.2 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.31 Million | 8.83 Million | 2.41 Million | 4.04 Million | 5.51 Million | 460.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.12 Billion | -1.47 Billion | -730.4 Million | -1.4 Billion | 301.02 Million | -1.14 Billion |
Stock Holders Equity | -2.18 Billion | -1.53 Billion | -807.06 Million | -1.4 Billion | 300.09 Million | -1.14 Billion |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 74 Thousand | 72 Thousand | 58 Thousand |
Retained Earnings | -5.94 Billion | -5.39 Billion | -4.67 Billion | -3.67 Billion | -1.92 Billion | -1.28 Billion |
Accumulated other comprehensive income | -95.66 Million | -87.44 Million | -49.89 Million | -44.1 Million | -12.74 Million | 788 Thousand |
Common Stock Equity | -2.18 Billion | -1.53 Billion | -807.06 Million | -1.4 Billion | 300.09 Million | -1.14 Billion |
Capital Lease Obligation | 88.17 Million | 43.63 Million | 73.07 Million | 79.74 Million | 21.2 Million | - |
Total Investments | 123.52 Million | 323.12 Million | 536.61 Million | 627.74 Million | 1.44 Billion | 393.62 Million |
Total Debt | 1.59 Billion | 1.44 Billion | 1.2 Billion | 957.74 Million | 899.2 Million | 878 Million |
Net Debt | 1.14 Billion | 660.36 Million | 883.32 Million | 348.54 Million | 725.87 Million | 836.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.78 Billion | 1.49 Billion | 1.66 Billion | 1.66 Billion | 1.52 Billion | 1.84 Billion |
Total Current Assets | 1.39 Billion | 1.12 Billion | 1.29 Billion | 1.29 Billion | 1.13 Billion | 1.44 Billion |
Cash And Short Term Investments | 563.59 Million | 325.41 Million | 526.66 Million | 526.66 Million | 359.81 Million | 679.7 Million |
Cash and Cash Equivalents | 500.81 Million | 262.91 Million | 454.53 Million | 454.53 Million | 337.86 Million | 657.88 Million |
Short Term Investments | 62.78 Million | 62.49 Million | 72.12 Million | 72.12 Million | 21.95 Million | 21.82 Million |
Net Receivables | 461.21 Million | 412.64 Million | 402.69 Million | 402.69 Million | 360.74 Million | 386.68 Million |
Inventory | 195.72 Million | 189.52 Million | 217.06 Million | 217.06 Million | 177.64 Million | 182.71 Million |
Other Current Assets | 176.88 Million | 195.61 Million | 26.51 Million | 26.51 Million | 232.61 Million | 193.37 Million |
Total Non-Current Assets | 382.37 Million | 370.1 Million | 366.24 Million | 366.24 Million | 394.09 Million | 403.28 Million |
Net PPE | 148.76 Million | 155.29 Million | 159.92 Million | 159.92 Million | 173.1 Million | 167.47 Million |
Good Will And Intangible Assets | 109.94 Million | 109.94 Million | 109.94 Million | 109.94 Million | 109.94 Million | 109.94 Million |
Good Will | 109.94 Million | 109.94 Million | 109.94 Million | 109.94 Million | 109.94 Million | 109.94 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 77.46 Million | 49.43 Million | 51.39 Million | 51.39 Million | 64.49 Million | 87.44 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 46.19 Million | 55.43 Million | 44.97 Million | 44.97 Million | 46.55 Million | 38.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.05 Billion | 3.64 Billion | 3.79 Billion | 3.79 Billion | 3.67 Billion | 3.88 Billion |
Total Current Liabilities | 3.08 Billion | 2.69 Billion | 3.09 Billion | 3.09 Billion | 3 Billion | 3.82 Billion |
Account Payables | 110.64 Million | 119.7 Million | 159 Million | 159 Million | 163.07 Million | 129.49 Million |
Tax Payables | 47.48 Million | 54.89 Million | 52.78 Million | 52.78 Million | 67.12 Million | 58.19 Million |
Short Term Debt | 878 Million | 878 Million | 916.84 Million | 916.84 Million | 878 Million | 1.45 Billion |
Deferred Revenue | 1.03 Billion | 769.13 Million | 1.05 Billion | 1.05 Billion | 931.61 Million | 1.21 Billion |
Other Current Liabilities | 1.05 Billion | 927.5 Million | 970.81 Million | 970.81 Million | 1.03 Billion | 1.02 Billion |
Total Non Current Liabilities | 964.69 Million | 946.18 Million | 696.01 Million | 696.01 Million | 675.29 Million | 58.27 Million |
Long-Term Debt | 947.81 Million | 928.8 Million | 679.69 Million | 679.69 Million | 658.79 Million | 46.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.87 Million | 17.37 Million | 16.31 Million | 16.31 Million | 16.5 Million | 12.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.27 Billion | -2.14 Billion | -2.12 Billion | -2.12 Billion | -2.15 Billion | -2.03 Billion |
Stock Holders Equity | -2.32 Billion | -2.2 Billion | -2.18 Billion | -2.18 Billion | -2.21 Billion | -2.08 Billion |
Common Stock | - | - | 80 Thousand | 80 Thousand | - | - |
Retained Earnings | - | - | -5.94 Billion | -5.94 Billion | - | - |
Accumulated other comprehensive income | - | - | -95.66 Million | -95.66 Million | - | - |
Common Stock Equity | -2.32 Billion | -2.2 Billion | -2.18 Billion | -2.18 Billion | -2.21 Billion | -2.08 Billion |
Capital Lease Obligation | 42.26 Million | 47.68 Million | 88.17 Million | 88.17 Million | 55.68 Million | 46.25 Million |
Total Investments | 140.25 Million | 111.93 Million | 123.52 Million | 123.52 Million | 86.44 Million | 109.26 Million |
Total Debt | 1.82 Billion | 1.8 Billion | 1.59 Billion | 1.59 Billion | 1.53 Billion | 1.5 Billion |
Net Debt | 1.32 Billion | 1.54 Billion | 1.14 Billion | 1.14 Billion | 1.19 Billion | 844.44 Million |
9063
9346
BOXL
RGLXY
003010
2911