USD 5.33
(2.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.6 Billion | 26.44 Billion | 26.65 Billion | 27.42 Billion | 29.36 Billion | 28.11 Billion |
Total Current Assets | 5 Billion | 4.52 Billion | 4.22 Billion | 4.23 Billion | 4.57 Billion | 3.42 Billion |
Cash And Short Term Investments | 624 Million | 495 Million | 613 Million | 950 Million | 788 Million | 308.75 Million |
Cash and Cash Equivalents | 624 Million | 495 Million | 613 Million | 950 Million | 788 Million | 308.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.92 Billion | 1.81 Billion | 1.64 Billion | 2 Billion | 1.84 Billion | 1.78 Billion |
Inventory | 1.78 Billion | 1.66 Billion | 1.26 Billion | 971 Million | 989 Million | 1.08 Billion |
Other Current Assets | 663 Million | 114 Million | 131 Million | 117 Million | 117 Million | 124.5 Million |
Total Non-Current Assets | 24.59 Billion | 21.92 Billion | 22.42 Billion | 23.19 Billion | 24.78 Billion | 24.69 Billion |
Net PPE | 12.46 Billion | 11.28 Billion | 11.36 Billion | 11.45 Billion | 11.89 Billion | 11.45 Billion |
Good Will And Intangible Assets | 9.49 Billion | 9.26 Billion | 9.71 Billion | 10.2 Billion | 11.54 Billion | 11.89 Billion |
Good Will | 7.67 Billion | 7.53 Billion | 7.98 Billion | 8.5 Billion | 9.56 Billion | 9.91 Billion |
Intangible Assets | 1.81 Billion | 1.72 Billion | 1.73 Billion | 1.7 Billion | 1.98 Billion | 1.98 Billion |
Long-Term Investments | 1.02 Billion | 648 Million | 552 Million | 536 Million | 518 Million | 736.05 Million |
Tax Assets | 1.53 Billion | 411 Million | 562 Million | 740 Million | 627 Million | 588.55 Million |
Other Non Current Assets | 81 Million | 318 Million | 226 Million | 249 Million | 199 Million | 15.11 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 18.19 Billion | 26.44 Billion | 16.37 Billion | 18.47 Billion | 18.53 Billion | 16.94 Billion |
Total Current Liabilities | 6.78 Billion | 5.54 Billion | 5.38 Billion | 5.35 Billion | 5.4 Billion | 4.58 Billion |
Account Payables | 3.1 Billion | 2.96 Billion | 2.76 Billion | 2.57 Billion | 2.52 Billion | 2.53 Billion |
Tax Payables | 1.08 Billion | 374 Million | 437 Million | 445 Million | 219 Million | 212.12 Million |
Short Term Debt | 975 Million | 987 Million | 940 Million | 1.05 Billion | 1.44 Billion | 693.11 Million |
Deferred Revenue | 384 Million | 293 Million | 257 Million | 201 Million | 225 Million | 234.71 Million |
Other Current Liabilities | 2.31 Billion | 1.3 Billion | 1.42 Billion | 1.52 Billion | 1.21 Billion | 1.12 Billion |
Total Non Current Liabilities | 11.41 Billion | 9.99 Billion | 10.99 Billion | 13.12 Billion | 13.13 Billion | 12.36 Billion |
Long-Term Debt | 6.91 Billion | 7.83 Billion | 8.21 Billion | 10.12 Billion | 10.34 Billion | 9.87 Billion |
Deferred Revenue Non Current | 22 Million | 27 Million | 1.9 Billion | 2.06 Billion | 1.74 Billion | 14.9 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.86 Billion | 1.73 Billion | 391 Million | 273 Million | 323 Million | -13.17 Billion |
Other Liabilities | - | 10.9 Billion | - | - | - | - |
Total Equity | 11.4 Billion | 10.9 Billion | 10.27 Billion | 8.95 Billion | 10.82 Billion | 11.17 Billion |
Stock Holders Equity | 11.05 Billion | 10.5 Billion | 9.82 Billion | 8.07 Billion | 9.32 Billion | 9.59 Billion |
Common Stock | 318 Million | 318 Million | 318 Million | 318 Million | 318 Million | 7.39 Billion |
Retained Earnings | 4.42 Billion | 4.24 Billion | 3.38 Billion | 2.63 Billion | 1.62 Billion | 1.6 Billion |
Accumulated other comprehensive income | -1.07 Billion | -1.55 Billion | -1.37 Billion | -2.45 Billion | -2.72 Billion | 603.91 Million |
Common Stock Equity | 11.05 Billion | 10.5 Billion | 9.82 Billion | 8.07 Billion | 9.32 Billion | 9.59 Billion |
Capital Lease Obligation | 986 Million | 1.17 Billion | 1.17 Billion | 1.26 Billion | 1.3 Billion | 128.52 Million |
Total Investments | 1.02 Billion | 648 Million | 552 Million | 536 Million | 518 Million | 736.05 Million |
Total Debt | 8.87 Billion | 8.82 Billion | 9.15 Billion | 11.18 Billion | 11.79 Billion | 10.56 Billion |
Net Debt | 8.25 Billion | 8.33 Billion | 8.54 Billion | 10.23 Billion | 11 Billion | 10.26 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.99 Billion | 28.03 Billion | 28.6 Billion | 29.6 Billion | 29.6 Billion | 27.65 Billion |
Total Current Assets | 5.98 Billion | 5.79 Billion | 5.18 Billion | 5 Billion | 5 Billion | 5.07 Billion |
Cash And Short Term Investments | 422.28 Million | 425.44 Million | 475.68 Million | 624 Million | 624 Million | 532.51 Million |
Cash and Cash Equivalents | 422.28 Million | 425.44 Million | 475.68 Million | 624 Million | 624 Million | 532.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.62 Billion | 2.55 Billion | 2.63 Billion | 1.92 Billion | 1.92 Billion | 2.6 Billion |
Inventory | 1.55 Billion | 1.63 Billion | 1.8 Billion | 1.78 Billion | 1.78 Billion | 1.73 Billion |
Other Current Assets | 1.37 Billion | 1.17 Billion | 269.75 Million | 663 Million | 663 Million | 158.39 Million |
Total Non-Current Assets | 22.01 Billion | 22.24 Billion | 23.41 Billion | 24.59 Billion | 24.59 Billion | 22.57 Billion |
Net PPE | 11.25 Billion | 11.46 Billion | 12.45 Billion | 12.46 Billion | 12.46 Billion | 11.87 Billion |
Good Will And Intangible Assets | 9.37 Billion | 7.53 Billion | 7.67 Billion | 9.49 Billion | 9.49 Billion | 17.05 Billion |
Good Will | 7.5 Billion | 7.53 Billion | 7.67 Billion | 7.67 Billion | 7.67 Billion | 7.61 Billion |
Intangible Assets | 1.86 Billion | 1.86 Billion | 30.5 Billion | 1.81 Billion | 1.81 Billion | 9.43 Billion |
Long-Term Investments | 1.02 Billion | 1.02 Billion | 1.07 Billion | 1.02 Billion | 1.02 Billion | 1 Billion |
Tax Assets | 364.82 Million | 361.08 Million | 363.79 Million | 1.53 Billion | 1.53 Billion | 254.02 Million |
Other Non Current Assets | 2001.00 | 1.86 Billion | 1.84 Billion | 81 Million | 81 Million | -7.61 Billion |
Other Assets | -1000.00 | - | - | - | - | - |
Total Liabilities | 15.58 Billion | 15.93 Billion | 16.49 Billion | 18.19 Billion | 18.19 Billion | 15.15 Billion |
Total Current Liabilities | 6.09 Billion | 6.4 Billion | 6.66 Billion | 6.78 Billion | 6.78 Billion | 5.73 Billion |
Account Payables | 2.8 Billion | 2.87 Billion | 2.91 Billion | 3.1 Billion | 3.1 Billion | 2.93 Billion |
Tax Payables | - | 799.84 Million | 983.73 Million | 1.08 Billion | 1.08 Billion | 369.27 Million |
Short Term Debt | 505.52 Million | 303.27 Million | 338.8 Million | 975 Million | 975 Million | 307.69 Million |
Deferred Revenue | -3.31 Billion | 799.84 Million | 983.73 Million | 384 Million | 384 Million | 369.27 Million |
Other Current Liabilities | 6.09 Billion | 2.42 Billion | 2.43 Billion | 2.31 Billion | 2.31 Billion | 2.11 Billion |
Total Non Current Liabilities | 9.49 Billion | 9.53 Billion | 9.82 Billion | 11.41 Billion | 11.41 Billion | 9.42 Billion |
Long-Term Debt | 1.98 Billion | 6.35 Billion | 6.52 Billion | 6.91 Billion | 6.91 Billion | 6.25 Billion |
Deferred Revenue Non Current | -442.96 Million | 897.62 Million | 979.15 Million | 22 Million | 22 Million | -6.64 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.5 Billion | 1.84 Billion | 1.87 Billion | 2.86 Billion | 2.86 Billion | 9.42 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 12.41 Billion | 12.09 Billion | 12.11 Billion | 11.4 Billion | 11.4 Billion | 12.5 Billion |
Stock Holders Equity | 12.09 Billion | 11.78 Billion | 11.76 Billion | 11.05 Billion | 11.05 Billion | 12.16 Billion |
Common Stock | 7.69 Billion | 5.84 Million | 318.12 Million | 318 Million | 318 Million | 7.68 Billion |
Retained Earnings | 5.19 Billion | 4.79 Billion | 4.56 Billion | 4.42 Billion | 4.42 Billion | 4.86 Billion |
Accumulated other comprehensive income | -2.78 Billion | -708.62 Million | -498.16 Million | -1.07 Billion | -1.07 Billion | -2.19 Billion |
Common Stock Equity | 12.09 Billion | 11.78 Billion | 11.76 Billion | 11.05 Billion | 11.05 Billion | 12.16 Billion |
Capital Lease Obligation | - | 897.62 Million | 979.15 Million | 986 Million | 986 Million | 929.26 Million |
Total Investments | 1.02 Billion | 1.02 Billion | 1.07 Billion | 1.02 Billion | 1.02 Billion | 1 Billion |
Total Debt | 1.98 Billion | 7.55 Billion | 7.84 Billion | 8.87 Billion | 8.87 Billion | 7.49 Billion |
Net Debt | 1.56 Billion | 7.12 Billion | 7.36 Billion | 8.25 Billion | 8.25 Billion | 6.95 Billion |
AFP
TSCDY
SMAWF
APO
CRANESSOFT
BRFS