USD 22.2
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 989.66 Million | 986.54 Million | 733.13 Million | 665.93 Million | 703.28 Million | 556.32 Million |
Total Current Assets | 131.92 Million | 95.59 Million | 79.54 Million | 65.25 Million | 183.23 Million | 98.12 Million |
Cash And Short Term Investments | 17.81 Million | 61.37 Million | 49.65 Million | 34.86 Million | 45.28 Million | 2.31 Million |
Cash and Cash Equivalents | 17.81 Million | 19.33 Million | 8.61 Million | 4.28 Million | 6.47 Million | 2.31 Million |
Short Term Investments | 39.44 Million | 42.04 Million | 41.03 Million | 30.57 Million | 38.81 Million | 651.72 Thousand |
Net Receivables | 73.26 Million | 32.35 Million | 442 Thousand | 26 Thousand | 5.57 Million | 225.02 Thousand |
Inventory | 731 Thousand | -5.42 Million | 25.92 Million | 28.67 Million | 129.26 Million | 92.95 Million |
Other Current Assets | -91.08 Million | 7.28 Million | 3.52 Million | 1.69 Million | 3.11 Million | 2.63 Million |
Total Non-Current Assets | 857.74 Million | 890.95 Million | 653.59 Million | 600.67 Million | 520.04 Million | 458.2 Million |
Net PPE | 422 Thousand | 63 Thousand | 168 Thousand | 480.2 Million | 363.63 Thousand | 26.51 Million |
Good Will And Intangible Assets | 97.1 Million | 116.7 Million | 100.51 Million | 50.17 Million | 49.02 Million | 43.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 97.1 Million | 116.7 Million | 100.51 Million | 50.17 Million | 49.02 Million | 43.55 Million |
Long-Term Investments | 52.61 Million | 59.49 Million | 39.09 Million | 48.67 Million | 90.36 Million | 6.78 Million |
Tax Assets | 2 Million | 2.53 Million | 495.21 Million | 7.58 Million | 377.42 Million | 54.76 Billion |
Other Non Current Assets | 705.59 Million | 712.15 Million | 18.59 Million | 14.03 Million | 2.87 Million | -54.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 532.14 Million | 481.77 Million | 302.65 Million | 315.03 Million | 417.87 Million | 344.56 Million |
Total Current Liabilities | 65.12 Million | 26.3 Million | 18.3 Million | 14.28 Million | 84.64 Million | 14.78 Million |
Account Payables | 2.75 Million | 2.54 Million | 676 Thousand | 1.04 Million | 1.38 Million | 1.03 Million |
Tax Payables | 2.09 Million | 716 Thousand | 813 Thousand | 26 Thousand | 483.31 Thousand | 12.31 Thousand |
Short Term Debt | 50.83 Million | 50.67 Million | 47.46 Million | 164.84 Million | 74.7 Million | 73.34 Million |
Deferred Revenue | 10.4 Million | 5.73 Million | 4.5 Million | 3.31 Million | 5.83 Million | 7.2 Million |
Other Current Liabilities | 1.13 Million | -32.64 Million | -34.34 Million | -154.92 Million | 2.72 Million | -66.8 Million |
Total Non Current Liabilities | 467.02 Million | 455.46 Million | 284.35 Million | 300.74 Million | 333.22 Million | 329.78 Million |
Long-Term Debt | 495.37 Million | 445.58 Million | 278.27 Million | 273.06 Million | 212.87 Million | 247.62 Million |
Deferred Revenue Non Current | 10.4 Million | 9.68 Million | 4.5 Million | 3.31 Million | 5.83 Million | 7.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -41.4 Million | 9.88 Million | 1.09 Million | 20.84 Million | 24.23 Million | 20.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 945.93 Million | 939.1 Million | 683.2 Million | 615.31 Million | 464.29 Million | 465.57 Million |
Stock Holders Equity | 457.52 Million | 504.77 Million | 430.48 Million | 350.89 Million | 285.41 Million | 211.76 Million |
Common Stock | 226 Thousand | 229 Thousand | 59 Thousand | 7.25 Million | 6.01 Million | 5.99 Million |
Retained Earnings | 281.94 Million | 316.27 Million | 343.45 Million | 339.91 Million | 326.07 Million | 213.29 Million |
Accumulated other comprehensive income | 6.89 Million | 15.76 Million | 1.51 Million | -1.91 Million | 73.92 Thousand | 486.54 Thousand |
Common Stock Equity | 457.52 Million | 504.77 Million | 430.48 Million | 350.89 Million | 285.41 Million | 211.76 Million |
Capital Lease Obligation | 10.85 Million | 64 Thousand | 198 Thousand | 245 Thousand | 364.88 Thousand | 27.39 Million |
Total Investments | 52.61 Million | 42.04 Million | 80.13 Million | 79.25 Million | 129.17 Million | 6.78 Million |
Total Debt | 506.22 Million | 496.25 Million | 278.27 Million | 273.06 Million | 287.58 Million | 247.62 Million |
Net Debt | 488.4 Million | 476.92 Million | 269.65 Million | 268.77 Million | 281.1 Million | 245.31 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.17 Billion | 1 Billion | 1.04 Billion | 989.66 Million | 989.66 Million | 1.06 Billion |
Total Current Assets | 170.19 Million | 106.27 Million | 130.22 Million | 131.92 Million | 131.92 Million | 150.14 Million |
Cash And Short Term Investments | 51.16 Million | 6.15 Million | 14.81 Million | 17.81 Million | 17.81 Million | 45.17 Million |
Cash and Cash Equivalents | 8.17 Million | 6.15 Million | 14.81 Million | 17.81 Million | 17.81 Million | 7.01 Million |
Short Term Investments | 42.99 Million | 36.56 Million | 35.64 Million | 39.44 Million | 39.44 Million | 38.16 Million |
Net Receivables | 117.32 Million | 62.27 Million | 78.36 Million | 73.26 Million | 73.26 Million | 59.32 Million |
Inventory | 9.86 Million | 300 Thousand | 358 Thousand | 731 Thousand | 731 Thousand | 37.12 Million |
Other Current Assets | 1.69 Million | -68.42 Million | -93.18 Million | -91.08 Million | -91.08 Million | 8.52 Million |
Total Non-Current Assets | 1 Billion | 903.49 Million | 910.86 Million | 857.74 Million | 857.74 Million | 916.22 Million |
Net PPE | 333 Thousand | 354 Thousand | 393 Thousand | 422 Thousand | 422 Thousand | 451 Thousand |
Good Will And Intangible Assets | 107.65 Million | 95.05 Million | 101.03 Million | 97.1 Million | 97.1 Million | 105.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 107.65 Million | 95.05 Million | 101.03 Million | 97.1 Million | 97.1 Million | 105.85 Million |
Long-Term Investments | - | 36.56 Million | 51.59 Million | 52.61 Million | 52.61 Million | 805.56 Million |
Tax Assets | 2.01 Million | 2.14 Million | 2.19 Million | 2 Million | 2 Million | 2.36 Million |
Other Non Current Assets | 895.92 Million | 769.37 Million | 755.64 Million | 705.59 Million | 705.59 Million | 1.99 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 580.34 Million | 517.95 Million | 578.84 Million | 532.14 Million | 532.14 Million | 588.3 Million |
Total Current Liabilities | 20.83 Million | 66.95 Million | 66.03 Million | 65.12 Million | 65.12 Million | 71.28 Million |
Account Payables | 2.07 Million | 1.78 Million | 2.63 Million | 2.75 Million | 2.75 Million | 3.96 Million |
Tax Payables | 8.04 Million | 5.15 Million | 2.97 Million | 2.09 Million | 2.09 Million | 6.21 Million |
Short Term Debt | 12.57 Million | 50.9 Million | 50.86 Million | 50.83 Million | 50.83 Million | 50.78 Million |
Deferred Revenue | 6.17 Million | 5.37 Million | 8.58 Million | 10.4 Million | 10.4 Million | 6.25 Million |
Other Current Liabilities | 18 Thousand | 8.88 Million | 3.94 Million | 1.13 Million | 1.13 Million | 10.27 Million |
Total Non Current Liabilities | 559.5 Million | 450.99 Million | 512.81 Million | 467.02 Million | 467.02 Million | 517.01 Million |
Long-Term Debt | 526.83 Million | 482.66 Million | 542.02 Million | 495.37 Million | 495.37 Million | 497.87 Million |
Deferred Revenue Non Current | 10.17 Million | 8.89 Million | 8.58 Million | 10.4 Million | 10.4 Million | 6.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.66 Million | -47.08 Million | -44.56 Million | -41.4 Million | -12.83 Million | 19.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 595.78 Million | 491.81 Million | 462.24 Million | 945.93 Million | 457.52 Million | 478.07 Million |
Stock Holders Equity | 595.78 Million | 491.81 Million | 462.24 Million | 457.52 Million | 457.52 Million | 478.07 Million |
Common Stock | 300 Thousand | 231 Thousand | 229 Thousand | 226 Thousand | 226 Thousand | 227 Thousand |
Retained Earnings | 261.37 Million | 268.26 Million | 277.65 Million | 281.94 Million | 281.94 Million | 284.78 Million |
Accumulated other comprehensive income | -405 Thousand | 15.38 Million | 14.4 Million | 6.89 Million | 6.89 Million | 24.15 Million |
Common Stock Equity | 595.78 Million | 491.81 Million | 462.24 Million | 457.52 Million | 457.52 Million | 478.07 Million |
Capital Lease Obligation | 19.17 Million | 13.76 Million | 14.73 Million | 10.85 Million | 10.85 Million | 448 Thousand |
Total Investments | 42.99 Million | 52.61 Million | 51.59 Million | 52.61 Million | 52.61 Million | 38.16 Million |
Total Debt | 526.83 Million | 496.42 Million | 556.75 Million | 506.22 Million | 506.22 Million | 548.66 Million |
Net Debt | 518.66 Million | 490.26 Million | 541.93 Million | 488.4 Million | 488.4 Million | 541.65 Million |
IMAX
7422
PAYD
WES
9268
ISB