Coupang, Inc. (CPNG)
USD 21.46
(-4.58%)
USD 21.46
(-4.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 24.38 Billion | 20.58 Billion | 18.4 Billion | 11.96 Billion | 6.27 Billion | 4.05 Billion |
| Cost of Revenue | 18.19 Billion | 15.87 Billion | 15.45 Billion | 9.98 Billion | 5.24 Billion | 3.86 Billion |
| Gross Profit | 6.19 Billion | 4.7 Billion | 2.95 Billion | 1.98 Billion | 1.03 Billion | 189.38 Million |
| Operating Expenses | 5.71 Billion | 4.82 Billion | 4.44 Billion | 2.51 Billion | 1.67 Billion | 1.24 Billion |
| Selling, General and Administrative Expenses | 5.71 Billion | 4.82 Billion | 4.44 Billion | 2.51 Billion | 1.67 Billion | 1.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -6.71 Million | -10.91 Million | -2.37 Million | 398 Thousand | - |
| Cost and Expenses | 23.91 Billion | 20.69 Billion | 19.9 Billion | 12.49 Billion | 6.91 Billion | 5.1 Billion |
| Operating Income | 473 Million | -65.93 Million | -1.49 Billion | -527.73 Million | -641.92 Million | -1.05 Billion |
| Interest Expense | 48 Million | 27.16 Million | 45.35 Million | 107.76 Million | 96.9 Million | 70.94 Million |
| Income Tax Expense | -776 Million | -1.06 Million | 1 Million | 292 Thousand | -241 Thousand | 2.27 Million |
| Earnings before Tax | 584 Million | -93.1 Million | -1.54 Billion | -474.6 Million | -697.12 Million | -1.09 Billion |
| Net Income | 1.36 Billion | -92.04 Million | -1.54 Billion | -474.89 Million | -696.88 Million | -1.09 Billion |
| Earnings Per Share Basic | 0.76 | -0.05 | -1.08 | -0.27 | -0.40 | -0.69 |
| Earnings Per Share Diluted | 0.75 | -0.05 | -1.08 | -0.27 | -0.40 | -0.69 |
| Weighted Average Shares Outstanding | 1.78 Billion | 1.76 Billion | 1.42 Billion | 1.73 Billion | 1.73 Billion | 1.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.76 Billion | 1.42 Billion | 1.73 Billion | 1.73 Billion | 1.59 Billion |
| Gross Margin | 0.25 | 0.23 | 0.16 | 0.17 | 0.16 | 0.05 |
| EBIT Margin | 0.05 | 0.01 | -0.07 | -0.03 | -0.09 | -0.25 |
| Profit Margin | 0.06 | -0.00 | -0.08 | -0.04 | -0.11 | -0.27 |
| EBITDA | 1.24 Billion | 474.69 Million | -1.29 Billion | -227.58 Million | -531.22 Million | -970.68 Million |
| Earnings Before Tax Margin | 0.02 | -0.00 | -0.08 | -0.04 | -0.10 | -0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -9.94 Billion | 7.32 Billion | 7.11 Billion | 24.38 Billion | 6.56 Billion | 6.18 Billion |
| Cost of Revenue | 5.59 Billion | 5.18 Billion | 5.18 Billion | 18.19 Billion | 4.88 Billion | 4.61 Billion |
| Gross Profit | -15.54 Billion | 2.14 Billion | 1.92 Billion | 6.19 Billion | 1.68 Billion | 1.56 Billion |
| Operating Expenses | 2.16 Billion | 2.16 Billion | 1.88 Billion | 5.71 Billion | 1.55 Billion | 1.47 Billion |
| Selling, General and Administrative Expenses | 2.16 Billion | 2.16 Billion | 1.88 Billion | - | 1.55 Billion | 1.47 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3 Million | 12 Million | -9 Million | -19 Million | 556 Thousand | -7.77 Million |
| Cost and Expenses | 7.75 Billion | 7.34 Billion | 7.07 Billion | 23.91 Billion | 6.43 Billion | 6.09 Billion |
| Operating Income | 109 Million | -25 Million | 40 Million | 473 Million | 130 Million | 87.48 Million |
| Interest Expense | -164 Million | 37 Million | 27 Million | 48 Million | 13 Million | 13.29 Million |
| Income Tax Expense | 68 Million | 108 Million | 83 Million | -776 Million | -861 Million | 25.35 Million |
| Earnings before Tax | 132 Million | 3 Million | 59 Million | 584 Million | 171 Million | 116.65 Million |
| Net Income | 64 Million | -77 Million | 5 Million | 1.36 Billion | 1.03 Billion | 91.3 Million |
| Earnings Per Share Basic | 0.04 | -0.04 | 0.00 | - | 0.58 | 0.05 |
| Earnings Per Share Diluted | 0.04 | -0.04 | 0.00 | - | 0.57 | 0.05 |
| Weighted Average Shares Outstanding | 1.79 Billion | 1.78 Billion | 1.79 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.78 Billion | 1.81 Billion | 1.8 Billion | 1.81 Billion | 1.8 Billion |
| Gross Margin | 1.56 | 0.29 | 0.27 | 0.25 | 0.26 | 0.25 |
| EBIT Margin | 0.02 | 0.01 | 0.02 | - | 0.03 | 0.03 |
| Profit Margin | -0.01 | -0.01 | 0.00 | 0.06 | 0.16 | 0.01 |
| EBITDA | -233 Million | 81 Million | 135 Million | - | 207 Million | 154.87 Million |
| Earnings Before Tax Margin | -0.01 | -0.00 | 0.01 | 0.02 | 0.02 | 0.01 |
IDPR
GZCO
1801
REP
1118
FIH