EUR 11.14
(1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 58.94 Billion | 75.15 Billion | 49.74 Billion | 33.28 Billion | 49.32 Billion | 49.87 Billion |
Cost of Revenue | 46.43 Billion | 59.04 Billion | 39.46 Billion | 28.22 Billion | 40.11 Billion | 40.8 Billion |
Gross Profit | 12.51 Billion | 16.11 Billion | 10.28 Billion | 5.06 Billion | 9.21 Billion | 9.06 Billion |
Operating Expenses | 8.22 Billion | 6.63 Billion | 4.89 Billion | 5.5 Billion | 7.09 Billion | 5.57 Billion |
Selling, General and Administrative Expenses | 2.47 Billion | 463 Million | 434 Million | 439 Million | 8.47 Billion | 3.56 Billion |
Research and Development Expenses | 68 Million | 59 Million | 57 Million | 65 Million | 72 Million | 75 Million |
Other Expenses | 5.67 Billion | 6.17 Billion | 4.46 Billion | 5.06 Billion | 7.09 Billion | -1.11 Billion |
Cost and Expenses | 54.65 Billion | 65.68 Billion | 44.36 Billion | 33.72 Billion | 47.2 Billion | 46.38 Billion |
Operating Income | 4.29 Billion | 10.29 Billion | 5.68 Billion | -477 Million | 2.63 Billion | 2.45 Billion |
Interest Expense | 450 Million | 415 Million | 406 Million | 540 Million | 576 Million | 540 Million |
Income Tax Expense | 1.08 Billion | 2.83 Billion | 1.8 Billion | 16 Million | 588 Million | 1.38 Billion |
Earnings before Tax | 4.36 Billion | 7.18 Billion | 4.32 Billion | -3.3 Billion | -3.2 Billion | 3.33 Billion |
Net Income | 3.16 Billion | 4.25 Billion | 2.49 Billion | -3.32 Billion | -3.78 Billion | 2.34 Billion |
Earnings Per Share Basic | 2.46 | 2.96 | 1.64 | -2.11 | -2.45 | 1.47 |
Earnings Per Share Diluted | 2.46 | 2.96 | 1.64 | -2.11 | -2.45 | 1.40 |
Weighted Average Shares Outstanding | 1.26 Billion | 1.41 Billion | 1.49 Billion | 1.57 Billion | 1.54 Billion | 1.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.41 Billion | 1.49 Billion | 1.57 Billion | 1.54 Billion | 1.67 Billion |
Gross Margin | 0.21 | 0.21 | 0.21 | 0.15 | 0.19 | 0.18 |
EBIT Margin | 0.12 | 0.17 | 0.15 | 0.05 | 0.10 | 0.15 |
Profit Margin | 0.05 | 0.06 | 0.05 | -0.10 | -0.08 | 0.05 |
EBITDA | 7.21 Billion | 8.94 Billion | 6.43 Billion | 52 Million | -579 Million | 4.96 Billion |
Earnings Before Tax Margin | 0.07 | 0.14 | 0.11 | -0.01 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.69 Billion | 14.73 Billion | 15.18 Billion | 30.48 Billion | 58.94 Billion | 15.59 Billion |
Cost of Revenue | 12.29 Billion | 12.64 Billion | 12.63 Billion | 23.39 Billion | 46.43 Billion | 11.79 Billion |
Gross Profit | 1.4 Billion | 2.09 Billion | 2.55 Billion | 7.09 Billion | 12.51 Billion | 3.8 Billion |
Operating Expenses | 1.19 Billion | 1.01 Billion | 1.23 Billion | 4.49 Billion | 8.24 Billion | 2.06 Billion |
Selling, General and Administrative Expenses | 1.17 Billion | 1.09 Billion | 1.53 Billion | 1.25 Billion | - | 1.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -25 Million | 79 Million | 303 Million | -800 Million | -2.22 Billion | 168 Million |
Cost and Expenses | 13.48 Billion | 13.65 Billion | 13.86 Billion | 27.88 Billion | 54.67 Billion | 13.86 Billion |
Operating Income | 206 Million | 1.08 Billion | 1.32 Billion | 1.98 Billion | 4.29 Billion | 1.88 Billion |
Interest Expense | 117 Million | 74 Million | 86 Million | 292 Million | 450 Million | - |
Income Tax Expense | 43 Million | 430 Million | 453 Million | 190 Million | 1.08 Billion | 530 Million |
Earnings before Tax | 165 Million | 1.02 Billion | 1.36 Billion | 1.92 Billion | 4.36 Billion | 1.91 Billion |
Net Income | 166 Million | 657 Million | 969 Million | 1.74 Billion | 3.16 Billion | 1.36 Billion |
Earnings Per Share Basic | 0.15 | 0.56 | 0.80 | 0.31 | - | 1.07 |
Earnings Per Share Diluted | 0.15 | 0.56 | 0.80 | 0.31 | - | 1.07 |
Weighted Average Shares Outstanding | 1.13 Billion | 1.17 Billion | 1.21 Billion | 1.24 Billion | 1.26 Billion | 1.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.17 Billion | 1.21 Billion | 1.24 Billion | 1.26 Billion | 1.27 Billion |
Gross Margin | 0.10 | 0.14 | 0.17 | 0.23 | 0.21 | 0.24 |
EBIT Margin | 0.02 | 0.12 | 0.13 | 0.12 | - | 0.13 |
Profit Margin | 0.01 | 0.04 | 0.06 | 0.06 | 0.05 | 0.09 |
EBITDA | 282 Million | 1.78 Billion | 2 Billion | 3.67 Billion | - | 1.99 Billion |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.09 | 0.07 | 0.07 | 0.12 |
1118
FIH
CPNG
DOAS
UBSFY
6022