USD 64.09
(-2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 975.71 Billion | 943.59 Billion | 837.68 Billion | 769.55 Billion | 651.6 Billion | 597.09 Billion |
Total Current Assets | 94.44 Billion | 19.75 Billion | 98.55 Billion | 126.05 Billion | 42.25 Billion | 10.4 Billion |
Cash And Short Term Investments | 80.51 Billion | 92.71 Billion | 88.14 Billion | 117.07 Billion | 30.35 Billion | 56.89 Billion |
Cash and Cash Equivalents | 63.17 Billion | 73.32 Billion | 69.27 Billion | 62.51 Billion | 17.35 Billion | 17.69 Billion |
Short Term Investments | 17.34 Billion | 19.38 Billion | 18.87 Billion | 54.55 Billion | 12.99 Billion | 36.21 Billion |
Net Receivables | 13.92 Billion | 19.75 Billion | 10.4 Billion | 8.98 Billion | 11.9 Billion | 10.4 Billion |
Inventory | -202 Billion | -309.67 Billion | -196.45 Billion | -190.52 Billion | -128.99 Billion | -167.46 Billion |
Other Current Assets | 202 Billion | 216.95 Billion | 196.45 Billion | 190.52 Billion | 128.99 Billion | 110.56 Billion |
Total Non-Current Assets | 223.43 Billion | 943.59 Billion | 172.33 Billion | 159.91 Billion | 131.12 Billion | 597.09 Billion |
Net PPE | 3.25 Billion | 3.37 Billion | 3.28 Billion | 2.99 Billion | 1.81 Billion | 1.79 Billion |
Good Will And Intangible Assets | 8.16 Billion | 7.94 Billion | 6.98 Billion | 7.21 Billion | 7.41 Billion | 7.5 Billion |
Good Will | 5.42 Billion | 5.34 Billion | 4.95 Billion | 5.25 Billion | 5.44 Billion | 5.56 Billion |
Intangible Assets | 2.74 Billion | 2.59 Billion | 2.03 Billion | 1.96 Billion | 1.96 Billion | 1.94 Billion |
Long-Term Investments | 212.01 Billion | 176.51 Billion | 162.05 Billion | 149.7 Billion | 121.89 Billion | 102.19 Billion |
Tax Assets | 629 Million | 480 Million | 402 Million | 650 Million | 517 Million | 601 Million |
Other Non Current Assets | -629 Million | 755.28 Billion | -402 Million | -650 Million | -517 Million | 485 Billion |
Other Assets | 657.83 Billion | -19.75 Billion | 566.8 Billion | 483.57 Billion | 478.22 Billion | -10.4 Billion |
Total Liabilities | 922.5 Billion | 893.21 Billion | 791.85 Billion | 728.21 Billion | 613.02 Billion | 561.98 Billion |
Total Current Liabilities | 90.89 Billion | 91.44 Billion | 85.08 Billion | 73.59 Billion | 79.26 Billion | 76.95 Billion |
Account Payables | 13.24 Billion | 11.23 Billion | 8.84 Billion | 8.65 Billion | 8.44 Billion | 7.26 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 77.65 Billion | 80.2 Billion | 76.23 Billion | 64.93 Billion | 70.82 Billion | 69.68 Billion |
Deferred Revenue | - | -436.79 Billion | - | - | - | 688 Million |
Other Current Liabilities | -90.89 Billion | 436.79 Billion | -85.08 Billion | -73.59 Billion | -79.26 Billion | -688 Million |
Total Non Current Liabilities | 116.88 Billion | 893.21 Billion | 87.97 Billion | 45.89 Billion | 43.61 Billion | 561.98 Billion |
Long-Term Debt | 116.84 Billion | 107.24 Billion | 87.94 Billion | 45.86 Billion | 43.57 Billion | 46.68 Billion |
Deferred Revenue Non Current | - | - | - | - | - | -956 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -116.88 Billion | 785.92 Billion | -87.97 Billion | -45.89 Billion | -43.61 Billion | 516.2 Billion |
Other Liabilities | 714.72 Billion | -91.44 Billion | 618.79 Billion | 608.73 Billion | 490.14 Billion | -76.95 Billion |
Total Equity | 53.21 Billion | 50.38 Billion | 45.83 Billion | 41.33 Billion | 38.58 Billion | 35.11 Billion |
Stock Holders Equity | 52.98 Billion | 50.18 Billion | 45.64 Billion | 41.15 Billion | 38.39 Billion | 34.94 Billion |
Common Stock | 16.08 Billion | 14.72 Billion | 14.35 Billion | 13.9 Billion | 13.59 Billion | 13.24 Billion |
Retained Earnings | 30.4 Billion | 28.82 Billion | 25.79 Billion | 22.11 Billion | 20.97 Billion | 18.53 Billion |
Accumulated other comprehensive income | 1.46 Billion | 1.59 Billion | 1.06 Billion | 1.43 Billion | 881 Million | 777 Million |
Common Stock Equity | 52.98 Billion | 50.18 Billion | 45.64 Billion | 41.15 Billion | 38.39 Billion | 34.94 Billion |
Capital Lease Obligation | 1.68 Billion | 1.83 Billion | 1.77 Billion | 1.86 Billion | - | - |
Total Investments | 229.36 Billion | 195.9 Billion | 180.93 Billion | 204.25 Billion | 134.89 Billion | 138.4 Billion |
Total Debt | 194.5 Billion | 187.45 Billion | 164.17 Billion | 45.86 Billion | 43.57 Billion | 46.68 Billion |
Net Debt | 131.33 Billion | 114.12 Billion | 94.9 Billion | -16.65 Billion | 26.22 Billion | 28.99 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1021.4 Billion | 1001.75 Billion | 971.66 Billion | 975.71 Billion | 975.71 Billion | 943 Billion |
Total Current Assets | 125.1 Billion | 170.64 Billion | 151.95 Billion | 94.44 Billion | 94.44 Billion | 101.35 Billion |
Cash And Short Term Investments | 125.1 Billion | -10.29 Billion | 115.59 Billion | 80.51 Billion | 80.51 Billion | 101.35 Billion |
Cash and Cash Equivalents | 47.84 Billion | 49.14 Billion | 46.52 Billion | 63.17 Billion | 63.17 Billion | 40.41 Billion |
Short Term Investments | 77.25 Billion | 69.56 Billion | 69.07 Billion | 17.34 Billion | 17.34 Billion | 60.94 Billion |
Net Receivables | - | - | - | 13.92 Billion | 13.92 Billion | - |
Inventory | - | - | - | -202 Billion | -202 Billion | - |
Other Current Assets | 155.25 Billion | 170.64 Billion | 151.95 Billion | 202 Billion | 202 Billion | 153.63 Billion |
Total Non-Current Assets | 266.03 Billion | 831.11 Billion | 819.71 Billion | 223.43 Billion | 223.43 Billion | 218.92 Billion |
Net PPE | 3.26 Billion | 3.25 Billion | 3.27 Billion | 3.25 Billion | 3.25 Billion | 3.21 Billion |
Good Will And Intangible Assets | 8.13 Billion | 8.14 Billion | 8.03 Billion | 8.16 Billion | 8.16 Billion | 7.92 Billion |
Good Will | 5.4 Billion | 5.39 Billion | 5.29 Billion | 5.42 Billion | 5.42 Billion | 5.21 Billion |
Intangible Assets | 2.72 Billion | 2.75 Billion | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.71 Billion |
Long-Term Investments | 254.64 Billion | 2.79 Billion | 2.43 Billion | 212.01 Billion | 212.01 Billion | 207.78 Billion |
Tax Assets | 620 Million | 669 Million | 590 Million | 629 Million | 629 Million | 619 Million |
Other Non Current Assets | -620 Million | 816.25 Billion | 805.37 Billion | -629 Million | -629 Million | -619 Million |
Other Assets | 630.26 Billion | - | - | 657.83 Billion | 657.83 Billion | 622.72 Billion |
Total Liabilities | 963.62 Billion | 946.1 Billion | 917.34 Billion | 922.5 Billion | 922.5 Billion | 891.61 Billion |
Total Current Liabilities | 69.48 Billion | 522.88 Billion | 502.05 Billion | 90.89 Billion | 90.89 Billion | 81.41 Billion |
Account Payables | - | - | - | 13.24 Billion | 13.24 Billion | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 69.48 Billion | 118.48 Billion | 106.02 Billion | 77.65 Billion | 77.65 Billion | 81.41 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -69.48 Billion | 404.4 Billion | 396.03 Billion | -90.89 Billion | -90.89 Billion | -81.41 Billion |
Total Non Current Liabilities | 119.6 Billion | 423.21 Billion | 415.28 Billion | 116.88 Billion | 116.88 Billion | 113.44 Billion |
Long-Term Debt | 119.56 Billion | 65.31 Billion | 64.44 Billion | 116.84 Billion | 116.84 Billion | 113.4 Billion |
Deferred Revenue Non Current | - | 252.55 Billion | 255.49 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -119.6 Billion | 105.3 Billion | 95.3 Billion | -116.88 Billion | -116.88 Billion | -113.44 Billion |
Other Liabilities | 774.53 Billion | - | - | 714.72 Billion | 714.72 Billion | 696.75 Billion |
Total Equity | 57.78 Billion | 55.65 Billion | 54.32 Billion | 53.21 Billion | 53.21 Billion | 51.39 Billion |
Stock Holders Equity | 57.52 Billion | 55.4 Billion | 54.09 Billion | 52.98 Billion | 52.98 Billion | 51.17 Billion |
Common Stock | 16.91 Billion | 16.81 Billion | 16.44 Billion | 16.08 Billion | 16.08 Billion | 15.74 Billion |
Retained Earnings | 32.84 Billion | 31.99 Billion | 31.16 Billion | 30.4 Billion | 30.4 Billion | 29.79 Billion |
Accumulated other comprehensive income | 2.68 Billion | 1.39 Billion | 1.44 Billion | 1.46 Billion | 1.46 Billion | 609 Million |
Common Stock Equity | 57.52 Billion | 55.4 Billion | 54.09 Billion | 52.98 Billion | 52.98 Billion | 51.17 Billion |
Capital Lease Obligation | - | - | - | 1.68 Billion | 1.68 Billion | - |
Total Investments | 331.89 Billion | 2.79 Billion | 2.43 Billion | 229.36 Billion | 229.36 Billion | 268.73 Billion |
Total Debt | 189.05 Billion | 183.79 Billion | 170.46 Billion | 194.5 Billion | 194.5 Billion | 194.81 Billion |
Net Debt | 141.2 Billion | 134.65 Billion | 123.94 Billion | 131.33 Billion | 131.33 Billion | 154.39 Billion |
NK
AYO
ELEG
MOLY
GSRFF
6203