USD 161.72
(-0.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.75 Billion | 5.94 Billion | 6.15 Billion | 6.33 Billion | 6.21 Billion | 5.11 Billion |
Total Current Assets | 1.62 Billion | 1.82 Billion | 1.72 Billion | 1.82 Billion | 2.02 Billion | 1.3 Billion |
Cash And Short Term Investments | 202 Million | 367 Million | 183 Million | 319 Million | 871 Million | 111 Million |
Cash and Cash Equivalents | 202 Million | 367 Million | 183 Million | 319 Million | 871 Million | 111 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 695 Million | 688 Million | 681 Million | 604 Million | 648 Million | 631 Million |
Inventory | 637 Million | 696 Million | 755 Million | 752 Million | 454 Million | 512 Million |
Other Current Assets | 88 Million | 77 Million | 106 Million | 154 Million | 47 Million | 51 Million |
Total Non-Current Assets | 4.12 Billion | 4.11 Billion | 4.43 Billion | 4.5 Billion | 4.19 Billion | 3.81 Billion |
Net PPE | 1.7 Billion | 1.69 Billion | 1.67 Billion | 1.63 Billion | 1.39 Billion | 1.03 Billion |
Good Will And Intangible Assets | 1.9 Billion | 1.96 Billion | 2.44 Billion | 2.49 Billion | 2.47 Billion | 2.5 Billion |
Good Will | 1.22 Billion | 1.25 Billion | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.59 Billion |
Intangible Assets | 681 Million | 712 Million | 884 Million | 918 Million | 894 Million | 912 Million |
Long-Term Investments | 45 Million | 43 Million | 52 Million | 79 Million | 63 Million | 57 Million |
Tax Assets | 198 Million | -43 Million | -52 Million | -79 Million | -63 Million | -57 Million |
Other Non Current Assets | 269 Million | 462 Million | 315 Million | 378 Million | 328 Million | 274 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.25 Billion | 5.55 Billion | 5.42 Billion | 5.74 Billion | 5.3 Billion | 4.55 Billion |
Total Current Liabilities | 1.57 Billion | 1.91 Billion | 1.78 Billion | 2.05 Billion | 1.41 Billion | 1.44 Billion |
Account Payables | 950 Million | 1.65 Billion | 960 Million | 1.67 Billion | 1.32 Billion | 1.03 Billion |
Tax Payables | - | 121 Million | - | - | 25 Million | 9 Million |
Short Term Debt | 101 Million | 137 Million | 315 Million | 381 Million | 64 Million | 396 Million |
Deferred Revenue | -84 Million | - | - | -578 Million | - | - |
Other Current Liabilities | 607 Million | 121 Million | 509 Million | 578 Million | 25 Million | 9 Million |
Total Non Current Liabilities | 3.68 Billion | 3.64 Billion | 3.64 Billion | 3.68 Billion | 3.88 Billion | 3.11 Billion |
Long-Term Debt | 2.99 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 3.05 Billion | 2.28 Billion |
Deferred Revenue Non Current | 334 Million | - | - | - | - | 22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338 Million | 825 Million | 791 Million | 834 Million | 767 Million | 758 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 492 Million | 388 Million | 729 Million | 592 Million | 908 Million | 559 Million |
Stock Holders Equity | 328 Million | 220 Million | 556 Million | 411 Million | 908 Million | 559 Million |
Common Stock | 131 Million | 131 Million | 131 Million | 131 Million | 159 Million | 159 Million |
Retained Earnings | 250 Million | 583 Million | 1.04 Billion | 1.03 Billion | 3.56 Billion | 3.15 Billion |
Accumulated other comprehensive income | -155 Million | -493 Million | -479 Million | -546 Million | -640 Million | -602 Million |
Common Stock Equity | 328 Million | 220 Million | 556 Million | 411 Million | 908 Million | 559 Million |
Capital Lease Obligation | 355 Million | 397 Million | 392 Million | 382 Million | 342 Million | - |
Total Investments | 45 Million | 43 Million | 52 Million | 79 Million | 63 Million | 57 Million |
Total Debt | 3.44 Billion | 2.92 Billion | 3.1 Billion | 3.16 Billion | 3.12 Billion | 2.68 Billion |
Net Debt | 3.24 Billion | 2.55 Billion | 2.92 Billion | 2.84 Billion | 2.25 Billion | 2.57 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.75 Billion | 5.75 Billion | 5.8 Billion | 5.9 Billion | 5.99 Billion | 5.94 Billion |
Total Current Assets | 1.62 Billion | 1.62 Billion | 1.66 Billion | 1.8 Billion | 1.91 Billion | 1.82 Billion |
Cash And Short Term Investments | 202 Million | 202 Million | 219 Million | 355 Million | 518 Million | 367 Million |
Cash and Cash Equivalents | 202 Million | 202 Million | 219 Million | 355 Million | 518 Million | 367 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 695 Million | 695 Million | 673 Million | 679 Million | 581 Million | 688 Million |
Inventory | 637 Million | 637 Million | 674 Million | 655 Million | 710 Million | 696 Million |
Other Current Assets | 88 Million | 88 Million | 95 Million | 115 Million | 102 Million | 77 Million |
Total Non-Current Assets | 4.12 Billion | 4.12 Billion | 4.14 Billion | 4.1 Billion | 4.08 Billion | 4.11 Billion |
Net PPE | 1.7 Billion | 1.7 Billion | 1.67 Billion | 1.66 Billion | 1.64 Billion | 1.69 Billion |
Good Will And Intangible Assets | 1.9 Billion | 1.9 Billion | 1.91 Billion | 1.95 Billion | 1.94 Billion | 1.96 Billion |
Good Will | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.25 Billion | 1.24 Billion | 1.25 Billion |
Intangible Assets | 681 Million | 681 Million | 688 Million | 698 Million | 703 Million | 712 Million |
Long-Term Investments | 45 Million | 45 Million | -24 Million | -26 Million | -27 Million | -28 Million |
Tax Assets | 198 Million | 198 Million | 24 Million | 26 Million | 27 Million | 28 Million |
Other Non Current Assets | 269 Million | 269 Million | 556 Million | 486 Million | 486 Million | 462 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.25 Billion | 5.25 Billion | 5.55 Billion | 5.69 Billion | 5.86 Billion | 5.55 Billion |
Total Current Liabilities | 1.57 Billion | 1.57 Billion | 1.84 Billion | 2.02 Billion | 2.22 Billion | 1.91 Billion |
Account Payables | 950 Million | 950 Million | 1.65 Billion | 1.64 Billion | 1.67 Billion | 1.65 Billion |
Tax Payables | - | - | - | 34 Million | 115 Million | 121 Million |
Short Term Debt | 101 Million | 101 Million | 193 Million | 339 Million | 435 Million | 137 Million |
Deferred Revenue | -84 Million | -1.48 Billion | -82 Million | -1.61 Billion | -1.67 Billion | - |
Other Current Liabilities | 607 Million | 2 Billion | 82 Million | 1.64 Billion | 1.79 Billion | 121 Million |
Total Non Current Liabilities | 3.68 Billion | 3.68 Billion | 3.7 Billion | 3.66 Billion | 3.63 Billion | 3.64 Billion |
Long-Term Debt | 2.99 Billion | 2.99 Billion | 2.82 Billion | 2.79 Billion | 2.76 Billion | 2.78 Billion |
Deferred Revenue Non Current | 334 Million | 334 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338 Million | 338 Million | 853 Million | 852 Million | 837 Million | 825 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 492 Million | 492 Million | 255 Million | 218 Million | 131 Million | 388 Million |
Stock Holders Equity | 328 Million | 328 Million | 91 Million | 53 Million | -37 Million | 220 Million |
Common Stock | 131 Million | 131 Million | 131 Million | 131 Million | 131 Million | 131 Million |
Retained Earnings | 250 Million | 250 Million | 34 Million | 241 Million | 299 Million | 583 Million |
Accumulated other comprehensive income | -155 Million | -155 Million | -155 Million | -359 Million | -494 Million | -493 Million |
Common Stock Equity | 328 Million | 328 Million | 91 Million | 53 Million | -37 Million | 220 Million |
Capital Lease Obligation | 355 Million | 355 Million | 429 Million | 403 Million | 378 Million | 397 Million |
Total Investments | 45 Million | 45 Million | -24 Million | -26 Million | -27 Million | -28 Million |
Total Debt | 3.44 Billion | 3.44 Billion | 3.02 Billion | 3.12 Billion | 3.2 Billion | 2.92 Billion |
Net Debt | 3.24 Billion | 3.24 Billion | 2.8 Billion | 2.77 Billion | 2.68 Billion | 2.55 Billion |
ICABY
IMAGICAA
601019
LPK
603003
300870