USD 3.77
(-8.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 240.68 Million | 232.52 Million | 250.54 Million | 238.85 Million | 250.54 Million | 244 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 240.68 Million | 232.52 Million | 250.54 Million | 238.85 Million | 250.54 Million | 244 Million |
Operating Expenses | 47.13 Million | -239.59 Million | -246.1 Million | -314.7 Million | -246.21 Million | -242 Million |
Selling, General and Administrative Expenses | 47.13 Million | 45.17 Million | 43.37 Million | 53.66 Million | 48.44 Million | 47.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -284.76 Million | -289.47 Million | -368.36 Million | -294.65 Million | -289.63 Million |
Cost and Expenses | 47.13 Million | 239.82 Million | 257.04 Million | 251.17 Million | 244.8 Million | 242 Million |
Operating Income | 193.54 Million | -7.06 Million | 4.44 Million | -75.84 Million | 4.32 Million | 2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.73 Million | 429 Thousand | 43.47 Million | -1.32 Million | 7.11 Million | 13.06 Million |
Earnings before Tax | 26.17 Million | -7.06 Million | -6.68 Million | -12.31 Million | 5.74 Million | 2 Million |
Net Income | 24.43 Million | -7.49 Million | -50.16 Million | -10.98 Million | -1.37 Million | -11.06 Million |
Earnings Per Share Basic | 0.49 | -0.15 | -1.01 | -0.22 | -0.03 | -0.22 |
Earnings Per Share Diluted | 0.48 | -0.15 | -0.99 | -0.22 | -0.03 | -0.22 |
Weighted Average Shares Outstanding | 49.69 Million | 50.13 Million | 49.81 Million | 49.4 Million | 49.71 Million | 50.08 Million |
Weighted Average Shares Outstanding (Diluted) | 50.68 Million | 50.86 Million | 50.49 Million | 49.4 Million | 49.71 Million | 50.14 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | -0.03 | 0.02 | -0.31 | 0.02 | 0.02 |
Profit Margin | 0.10 | -0.03 | -0.20 | -0.05 | -0.01 | -0.05 |
EBITDA | 27.29 Million | 27.91 Million | -5.54 Million | - | 8.96 Million | 3.45 Million |
Earnings Before Tax Margin | 0.80 | -0.03 | 0.02 | -0.32 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 62.08 Million | 57.71 Million | 240.68 Million | 66.84 Million | 59.39 Million | 58.52 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 62.08 Million | 57.71 Million | 240.68 Million | 66.84 Million | 59.39 Million | 58.52 Million |
Operating Expenses | 22.75 Million | 17.66 Million | 74.13 Million | 19.34 Million | -54.74 Million | -52.48 Million |
Selling, General and Administrative Expenses | 16.63 Million | 11.33 Million | - | 11.65 Million | 11.94 Million | 12.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.75 Million | -17.66 Million | -74.13 Million | -19.34 Million | -54.74 Million | -52.48 Million |
Cost and Expenses | -58.78 Million | -52.78 Million | -214.5 Million | -58.07 Million | -54.74 Million | 52.48 Million |
Operating Income | 3.3 Million | 4.92 Million | 26.17 Million | 8.77 Million | 4.64 Million | 6.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -657 Thousand | 383 Thousand | 1.73 Million | -1.96 Million | 1.94 Million | -82 Thousand |
Earnings before Tax | 3.3 Million | 4.92 Million | 26.17 Million | 8.77 Million | 4.64 Million | 6.04 Million |
Net Income | 3.95 Million | 4.54 Million | 24.43 Million | 10.74 Million | 2.69 Million | 6.12 Million |
Earnings Per Share Basic | 0.08 | 0.09 | - | 0.22 | 0.05 | 0.12 |
Earnings Per Share Diluted | 0.08 | 0.09 | - | 0.22 | 0.05 | 0.12 |
Weighted Average Shares Outstanding | 49.63 Million | 49.56 Million | 49.69 Million | 49.55 Million | 49.61 Million | 49.75 Million |
Weighted Average Shares Outstanding (Diluted) | 50.8 Million | 50.56 Million | 50.68 Million | 49.55 Million | 50.52 Million | 50.55 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.09 | - | 0.00 | 0.08 | 0.10 |
Profit Margin | 0.06 | 0.08 | 0.10 | 0.16 | 0.05 | 0.10 |
EBITDA | 1.31 Million | 4.92 Million | - | 274 Thousand | 4.64 Million | 6.04 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.11 | 0.13 | 0.08 | 0.10 |
0730
2975
TMI
000980
LEXUS
SHLAF