USD 0.57
(-8.59%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Billion | 1.07 Billion | 861.82 Million | 290.12 Million | 234.19 Million | 288.1 Million |
Total Current Assets | 742.68 Million | 704.17 Million | 464.43 Million | 226.63 Million | 191.31 Million | 266.75 Million |
Cash And Short Term Investments | 357.81 Million | 369.12 Million | 315.23 Million | 145.49 Million | 119.79 Million | 205.23 Million |
Cash and Cash Equivalents | 357.81 Million | 264.16 Million | 315.23 Million | 145.49 Million | 72.75 Million | 205.23 Million |
Short Term Investments | - | 104.96 Million | - | - | 47.03 Million | - |
Net Receivables | 124.04 Million | 164.89 Million | 76.43 Million | 35.07 Million | 38.48 Million | 30.08 Million |
Inventory | 198.58 Million | 68.73 Million | 35.37 Million | 33.59 Million | 25.41 Million | 25.37 Million |
Other Current Assets | 62.24 Million | 71.02 Million | 19.65 Million | 8.08 Million | 7.62 Million | 6.05 Million |
Total Non-Current Assets | 375.13 Million | 375.78 Million | 397.39 Million | 63.48 Million | 42.87 Million | 21.34 Million |
Net PPE | 57.8 Million | 62.28 Million | 60.12 Million | 51.8 Million | 38.21 Million | 18.96 Million |
Good Will And Intangible Assets | 294.3 Million | 306.38 Million | 331.68 Million | 1.21 Million | 1.21 Million | 1.78 Million |
Good Will | 213.75 Million | 213.71 Million | 191.9 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Intangible Assets | 80.55 Million | 92.67 Million | 139.77 Million | - | - | 570 Thousand |
Long-Term Investments | - | -15.18 Million | -15.94 Million | 316.99 Million | 39.2 Million | - |
Tax Assets | 14.45 Million | 15.18 Million | 15.94 Million | -316.99 Million | 222.82 Thousand | - |
Other Non Current Assets | 8.56 Million | 7.11 Million | 5.58 Million | 10.46 Million | -35.97 Million | 593 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 790.13 Million | 724.31 Million | 315.14 Million | 290.94 Million | 173.25 Million | 116.14 Million |
Total Current Liabilities | 330.15 Million | 284.19 Million | 189.04 Million | 118.08 Million | 96.69 Million | 60.88 Million |
Account Payables | 71.08 Million | 62.07 Million | 27.68 Million | 19.78 Million | 19.63 Million | 2.64 Million |
Tax Payables | 14.29 Million | 14.23 Million | 8.95 Million | 5.21 Million | - | - |
Short Term Debt | 1.00 | - | - | 12.6 Million | - | - |
Deferred Revenue | 99.96 Million | 88.77 Million | 77.14 Million | 47.41 Million | - | - |
Other Current Liabilities | 159.1 Million | 133.34 Million | 84.22 Million | 38.28 Million | 77.06 Million | 58.24 Million |
Total Non Current Liabilities | 459.98 Million | 440.12 Million | 126.09 Million | 172.85 Million | 76.55 Million | 55.26 Million |
Long-Term Debt | 283.7 Million | 316.77 Million | 25.37 Million | 47.14 Million | 42.49 Million | 34.04 Million |
Deferred Revenue Non Current | 131.47 Million | 109.83 Million | 69.66 Million | 48.89 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.1 Million | 1.03 Million | 7.1 Million | 972 Thousand | 34.06 Million | 21.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 327.67 Million | 355.64 Million | 546.68 Million | -824 Thousand | 60.93 Million | 171.95 Million |
Stock Holders Equity | 327.67 Million | 355.64 Million | 546.68 Million | -824 Thousand | 60.93 Million | 171.95 Million |
Common Stock | 42 Thousand | 35 Thousand | 33 Thousand | 2000.00 | 1000.00 | 1000.00 |
Retained Earnings | -1.61 Billion | -1.15 Billion | -811.98 Million | -679.41 Million | -482.39 Million | -350.25 Million |
Accumulated other comprehensive income | -15.92 Million | -16.38 Million | -8.21 Million | 155 Thousand | 36.99 Thousand | -116.99 Thousand |
Common Stock Equity | 327.67 Million | 355.64 Million | 546.68 Million | -824 Thousand | 60.93 Million | 171.95 Million |
Capital Lease Obligation | 17.35 Million | 21.84 Million | 25.37 Million | 24.85 Million | 12.2 Million | - |
Total Investments | - | 104.96 Million | -15.94 Million | 316.99 Million | 47.03 Million | - |
Total Debt | 301.05 Million | 316.77 Million | 25.37 Million | 59.74 Million | 42.49 Million | 34.04 Million |
Net Debt | -56.75 Million | 52.61 Million | -289.86 Million | -85.74 Million | -30.26 Million | -171.19 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.11 Billion | 1.11 Billion | 1.18 Billion | 1.06 Billion | 1.05 Billion | 1.07 Billion |
Total Current Assets | 742.68 Million | 742.68 Million | 824.44 Million | 692.21 Million | 682.16 Million | 704.17 Million |
Cash And Short Term Investments | 357.81 Million | 357.81 Million | 367.01 Million | 233.49 Million | 283.34 Million | 369.12 Million |
Cash and Cash Equivalents | 357.81 Million | 357.81 Million | 367.01 Million | 233.49 Million | 283.34 Million | 264.16 Million |
Short Term Investments | - | - | - | - | - | 104.96 Million |
Net Receivables | 124.04 Million | 124.04 Million | 151.8 Million | 202.07 Million | 165.1 Million | 164.89 Million |
Inventory | 198.58 Million | 198.58 Million | 199.12 Million | 143.58 Million | 115.22 Million | 68.73 Million |
Other Current Assets | 62.24 Million | 62.24 Million | 76.11 Million | 82.65 Million | 88.07 Million | 71.02 Million |
Total Non-Current Assets | 375.13 Million | 375.13 Million | 363.21 Million | 376.17 Million | 377.65 Million | 375.78 Million |
Net PPE | 57.8 Million | 57.8 Million | 60.25 Million | 62.9 Million | 62.91 Million | 62.28 Million |
Good Will And Intangible Assets | 294.3 Million | 294.3 Million | 294.21 Million | 304.53 Million | 307.47 Million | 306.38 Million |
Good Will | 213.75 Million | 213.75 Million | 211.58 Million | 216.61 Million | 216.51 Million | 213.71 Million |
Intangible Assets | 80.55 Million | 80.55 Million | 82.63 Million | 87.92 Million | 90.95 Million | 92.67 Million |
Long-Term Investments | - | - | - | - | - | -15.18 Million |
Tax Assets | 14.45 Million | 14.45 Million | - | - | - | 15.18 Million |
Other Non Current Assets | 8.56 Million | 8.56 Million | 8.74 Million | 8.73 Million | 7.26 Million | 7.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 790.13 Million | 790.13 Million | 795.09 Million | 793.16 Million | 732.34 Million | 724.31 Million |
Total Current Liabilities | 330.15 Million | 330.15 Million | 352.64 Million | 340.54 Million | 288.35 Million | 284.19 Million |
Account Payables | 71.08 Million | 71.08 Million | 101.69 Million | 99.02 Million | 61.97 Million | 62.07 Million |
Tax Payables | 14.29 Million | 14.29 Million | - | 18.62 Million | 15.06 Million | 14.23 Million |
Short Term Debt | 1.00 | 1.00 | - | - | - | - |
Deferred Revenue | 99.96 Million | 99.96 Million | 98.48 Million | 95.8 Million | 90.94 Million | 88.77 Million |
Other Current Liabilities | 159.1 Million | 159.1 Million | 152.46 Million | 145.72 Million | 135.44 Million | 133.34 Million |
Total Non Current Liabilities | 459.98 Million | 459.98 Million | 442.45 Million | 452.61 Million | 443.98 Million | 440.12 Million |
Long-Term Debt | 283.7 Million | 283.7 Million | 301.23 Million | 315.08 Million | 315.91 Million | 316.77 Million |
Deferred Revenue Non Current | 131.47 Million | 131.47 Million | 128.81 Million | 124.04 Million | 114.22 Million | 109.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.1 Million | 19.1 Million | 1.59 Million | 1.62 Million | 1.27 Million | 1.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 327.67 Million | 327.67 Million | 392.56 Million | 275.22 Million | 327.47 Million | 355.64 Million |
Stock Holders Equity | 327.67 Million | 327.67 Million | 392.56 Million | 275.22 Million | 327.47 Million | 355.64 Million |
Common Stock | 42 Thousand | 42 Thousand | 42 Thousand | 36 Thousand | 35 Thousand | 35 Thousand |
Retained Earnings | -1.61 Billion | -1.61 Billion | -1.51 Billion | -1.36 Billion | -1.23 Billion | -1.15 Billion |
Accumulated other comprehensive income | -15.92 Million | -15.92 Million | -19.3 Million | -11.6 Million | -11.79 Million | -16.38 Million |
Common Stock Equity | 327.67 Million | 327.67 Million | 392.56 Million | 275.22 Million | 327.47 Million | 355.64 Million |
Capital Lease Obligation | 17.35 Million | 17.35 Million | 18.51 Million | 19.54 Million | 20.67 Million | 21.84 Million |
Total Investments | - | - | - | - | - | 104.96 Million |
Total Debt | 301.05 Million | 301.05 Million | 301.23 Million | 315.08 Million | 315.91 Million | 316.77 Million |
Net Debt | -56.75 Million | -56.75 Million | -65.77 Million | 81.58 Million | 32.56 Million | 52.61 Million |
GOMRF
RBOT
NEAGI
3451
OMNIAX
REAL