USD 124.96
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.4 Billion | 1.06 Billion | 774.07 Million | 1.11 Billion | 1.04 Billion |
Cost of Revenue | 853.88 Million | 701.89 Million | 469.7 Million | 462.91 Million | 593.58 Million | 534.26 Million |
Gross Profit | 690.28 Million | 700.05 Million | 599.59 Million | 311.15 Million | 521.23 Million | 507.03 Million |
Operating Expenses | 255.74 Million | 237.7 Million | 170.39 Million | 174.35 Million | 187.66 Million | 184.35 Million |
Selling, General and Administrative Expenses | 216.08 Million | 207.27 Million | 145.62 Million | 148.52 Million | 168.83 Million | 170.02 Million |
Research and Development Expenses | - | 26.6 Million | 14.1 Million | 14.6 Million | 9.7 Million | 11.2 Million |
Other Expenses | 99.17 Million | 30.42 Million | 24.77 Million | 25.83 Million | 18.82 Million | -1.43 Million |
Cost and Expenses | 1.1 Billion | 939.59 Million | 640.09 Million | 637.26 Million | 781.24 Million | 718.62 Million |
Operating Income | 375.02 Million | 478.6 Million | 428.93 Million | 122.05 Million | 318.64 Million | 318.47 Million |
Interest Expense | 63.78 Million | 43.79 Million | 46.68 Million | 49.02 Million | 46.8 Million | 45.9 Million |
Income Tax Expense | 78.44 Million | 104.65 Million | 87.53 Million | -22.38 Million | 47.05 Million | 56.9 Million |
Earnings before Tax | 336.95 Million | 436.8 Million | 376.49 Million | 53 Million | 269.92 Million | 273.25 Million |
Net Income | 258.5 Million | 332.15 Million | 288.95 Million | 75.38 Million | 222.87 Million | 216.35 Million |
Earnings Per Share Basic | 5.11 | 6.05 | 5.20 | 1.36 | 4.00 | 3.83 |
Earnings Per Share Diluted | 5.07 | 5.99 | 5.15 | 1.35 | 3.98 | 3.80 |
Weighted Average Shares Outstanding | 50.34 Million | 54.59 Million | 55.37 Million | 55.17 Million | 55.35 Million | 56.48 Million |
Weighted Average Shares Outstanding (Diluted) | 50.7 Million | 55.12 Million | 55.88 Million | 55.52 Million | 55.66 Million | 56.93 Million |
Gross Margin | 0.45 | 0.50 | 0.56 | 0.40 | 0.47 | 0.49 |
EBIT Margin | 0.29 | 0.38 | 0.44 | 0.23 | 0.34 | 0.34 |
Profit Margin | 0.17 | 0.24 | 0.27 | 0.10 | 0.20 | 0.21 |
EBITDA | 440.39 Million | 511.02 Million | 447.94 Million | 127.86 Million | 335.56 Million | 333.49 Million |
Earnings Before Tax Margin | 0.24 | 0.34 | 0.40 | 0.16 | 0.29 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 427.96 Million | 435.15 Million | 331.94 Million | 358.39 Million | 1.54 Billion | 425.55 Million |
Cost of Revenue | 225.02 Million | 231.84 Million | 205.73 Million | 216.86 Million | 853.88 Million | 225.96 Million |
Gross Profit | 202.94 Million | 203.31 Million | 126.21 Million | 141.53 Million | 690.28 Million | 199.58 Million |
Operating Expenses | 276.18 Million | 75.82 Million | 50.22 Million | 44.27 Million | 255.74 Million | 290.51 Million |
Selling, General and Administrative Expenses | 49.07 Million | 64.99 Million | 48.62 Million | 34.08 Million | - | 54.91 Million |
Research and Development Expenses | - | - | - | 30.3 Million | - | - |
Other Expenses | 227.1 Million | -2.54 Million | -50.22 Million | 7.89 Million | 10.64 Million | 235.6 Million |
Cost and Expenses | 276.18 Million | 301.63 Million | 255.95 Million | 261.13 Million | 1.1 Billion | 290.51 Million |
Operating Income | 151.78 Million | 133.51 Million | 75.99 Million | 37.74 Million | 375.02 Million | 135.04 Million |
Interest Expense | 22.03 Million | 23.84 Million | 20.18 Million | 17.25 Million | 63.78 Million | 16.16 Million |
Income Tax Expense | 31.43 Million | 29.44 Million | 9.19 Million | 6.73 Million | 78.44 Million | 29.2 Million |
Earnings before Tax | 137.14 Million | 116.58 Million | 40.2 Million | 35.68 Million | 336.95 Million | 121.22 Million |
Net Income | 105.71 Million | 87.13 Million | 31 Million | 28.95 Million | 258.5 Million | 92.02 Million |
Earnings Per Share Basic | 2.24 | 1.82 | 0.63 | 0.58 | - | 1.83 |
Earnings Per Share Diluted | 2.24 | 1.80 | 0.62 | 0.58 | - | 1.81 |
Weighted Average Shares Outstanding | 47.19 Million | 47.74 Million | 49.3 Million | 49.52 Million | 50.34 Million | 50.04 Million |
Weighted Average Shares Outstanding (Diluted) | 47.19 Million | 48.03 Million | 49.64 Million | 49.52 Million | 50.7 Million | 50.47 Million |
Gross Margin | 0.47 | 0.47 | 0.38 | 0.39 | 0.45 | 0.47 |
EBIT Margin | 0.40 | 0.33 | 0.26 | 0.35 | - | 0.35 |
Profit Margin | 0.25 | 0.20 | 0.09 | 0.08 | 0.17 | 0.22 |
EBITDA | 170.04 Million | 144.34 Million | 86.92 Million | 126.76 Million | - | 147.03 Million |
Earnings Before Tax Margin | 0.35 | 0.31 | 0.23 | 0.11 | 0.24 | 0.32 |
PRECWIRE
CMS-PB
2531
MLSUM
BIO
TGP