USD 42.66
(-4.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24.12 Million | 8.02 Billion | 6.64 Billion | 6.9 Billion | 6.49 Billion | 6.12 Billion |
Cost of Revenue | 15.92 Million | 5.49 Million | - | - | - | - |
Gross Profit | 8.2 Million | 8.01 Billion | 6.64 Billion | 6.9 Billion | 6.49 Billion | 6.12 Billion |
Operating Expenses | 5.5 Billion | 585 Million | -3.67 Billion | -5.6 Billion | 1.72 Billion | 1.66 Billion |
Selling, General and Administrative Expenses | 3.17 Billion | 2.54 Billion | 2.13 Billion | 2.12 Billion | 2.02 Billion | 1.88 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.96 Billion | -5.8 Billion | -7.73 Billion | -302 Million | -215 Million |
Cost and Expenses | 5.5 Billion | 585 Million | -3.67 Billion | -5.6 Billion | 1.72 Billion | 1.66 Billion |
Operating Income | - | 3.7 Billion | 2.97 Billion | 1.29 Billion | 2.25 Billion | 3.4 Billion |
Interest Expense | 3.96 Billion | 1.04 Billion | 339 Million | 771 Million | 1.57 Billion | 1.22 Billion |
Income Tax Expense | 422 Million | 582 Million | 658 Million | 241 Million | 460 Million | 462 Million |
Earnings before Tax | 2.03 Billion | 2.65 Billion | 2.97 Billion | 1.29 Billion | 2.25 Billion | 2.18 Billion |
Net Income | 1.6 Billion | 2.07 Billion | 2.31 Billion | 843 Million | 1.79 Billion | 1.72 Billion |
Earnings Per Share Basic | 3.14 | 4.12 | 5.18 | 1.97 | 3.82 | 3.59 |
Earnings Per Share Diluted | 3.13 | 4.10 | 5.16 | 1.97 | 3.81 | 3.58 |
Weighted Average Shares Outstanding | 475.08 Million | 475.95 Million | 425.66 Million | 427.06 Million | 449.73 Million | 478.82 Million |
Weighted Average Shares Outstanding (Diluted) | 476.69 Million | 477.8 Million | 427.43 Million | 428.15 Million | 451.21 Million | 480.43 Million |
Gross Margin | 0.34 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.53 | 0.54 | 0.27 | 0.44 | 0.59 |
Profit Margin | 66.67 | 0.26 | 0.35 | 0.12 | 0.28 | 0.28 |
EBITDA | - | 3.56 Billion | 3.75 Billion | 1.87 Billion | 2.88 Billion | 2.67 Billion |
Earnings Before Tax Margin | - | 0.46 | 0.45 | 0.19 | 0.35 | 0.56 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 3.15 Billion | 3.16 Billion | 1.98 Billion | 8.22 Billion | 2.01 Billion |
Cost of Revenue | 6.77 Million | 15.01 Million | 24.2 Million | 11.16 Million | 15.92 Million | 25.45 Million |
Gross Profit | 3.04 Billion | 3.14 Billion | 3.14 Billion | 1.97 Billion | 8.2 Billion | 1.98 Billion |
Operating Expenses | 310 Million | 210 Million | 259 Million | -1.81 Billion | -8.19 Billion | -1.46 Billion |
Selling, General and Administrative Expenses | - | 740 Million | 802 Million | 981 Million | - | 659 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -310 Million | -210 Million | -259 Million | -2.79 Billion | -11.37 Billion | -2.12 Billion |
Cost and Expenses | 2.6 Billion | 2.63 Billion | 2.68 Billion | -1.81 Billion | 15.92 Million | -1.46 Billion |
Operating Income | 455 Million | 480 Million | 433 Million | 175 Million | 8.2 Million | 549 Million |
Interest Expense | 180 Million | 1.16 Billion | 1.16 Billion | 1.18 Billion | 3.96 Billion | 1.07 Billion |
Income Tax Expense | 88 Million | 88 Million | 96 Million | 16 Million | 422 Million | 119 Million |
Earnings before Tax | 470 Million | 480 Million | 430 Million | 205 Million | 2.03 Billion | 549 Million |
Net Income | 382 Million | 392 Million | 334 Million | 189 Million | 1.6 Billion | 430 Million |
Earnings Per Share Basic | 0.77 | 0.79 | 0.66 | 0.34 | - | 0.85 |
Earnings Per Share Diluted | 0.77 | 0.78 | 0.65 | 0.34 | - | 0.85 |
Weighted Average Shares Outstanding | 446.56 Million | 454.14 Million | 461.35 Million | 466.23 Million | 475.08 Million | 469.48 Million |
Weighted Average Shares Outstanding (Diluted) | 449.91 Million | 456.56 Million | 463.79 Million | 468.15 Million | 476.69 Million | 471.18 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 0.99 | 1.00 | 0.99 |
EBIT Margin | 0.15 | -0.01 | -0.01 | 0.15 | - | 0.27 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.20 | 0.21 |
EBITDA | 455 Million | -35 Million | -33 Million | 301 Million | - | 549 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.14 | 0.09 | 0.00 | 0.27 |
0202
2347
CCCMF
US44891N2080
ARUXF
KLD