USD 42.66
(-4.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 221.96 Billion | 226.73 Billion | 188.4 Billion | 183.34 Billion | 165.73 Billion | 160.51 Billion |
Total Current Assets | 31.57 Billion | 316 Million | 37.12 Billion | 37.94 Billion | 26.83 Billion | 128.91 Billion |
Cash And Short Term Investments | 31.57 Billion | 34.85 Billion | 35.54 Billion | 35.98 Billion | 24.29 Billion | 23.75 Billion |
Cash and Cash Equivalents | 12.03 Billion | 10.85 Billion | 9.47 Billion | 13.03 Billion | 3.68 Billion | 4.22 Billion |
Short Term Investments | 29.66 Billion | 24 Billion | 26.06 Billion | 22.94 Billion | 20.61 Billion | 19.89 Billion |
Net Receivables | 1.12 Billion | 1.47 Billion | 1.58 Billion | 1.96 Billion | 2.53 Billion | 2.9 Billion |
Inventory | -14.15 Billion | - | -9.98 Billion | -13.54 Billion | -3.72 Billion | -22 Million |
Other Current Assets | 13.03 Billion | -36.02 Billion | 9.98 Billion | 13.54 Billion | 3.72 Billion | 102.28 Billion |
Total Non-Current Assets | 9.24 Billion | 9.27 Billion | 36.19 Billion | 33.98 Billion | 32.47 Billion | 31.59 Billion |
Net PPE | 895 Million | 844 Million | 768 Million | 759 Million | 761 Million | 791 Million |
Good Will And Intangible Assets | 8.34 Billion | 8.37 Billion | 7.11 Billion | 7.05 Billion | 7.04 Billion | 6.92 Billion |
Good Will | 8.18 Billion | 8.17 Billion | 7.11 Billion | 7.05 Billion | 7.04 Billion | 6.92 Billion |
Intangible Assets | 157 Million | 197 Million | 64 Million | 1.61 Billion | 1.61 Billion | 1.1 Billion |
Long-Term Investments | 38.64 Billion | 33.84 Billion | 28.3 Billion | 26.17 Billion | 24.66 Billion | 25.07 Billion |
Tax Assets | - | 57 Million | 1.4 Billion | 800 Million | 552 Million | 792 Million |
Other Non Current Assets | -38.64 Billion | -33.84 Billion | -1.4 Billion | -800 Million | -552 Million | -1.98 Billion |
Other Assets | 181.15 Billion | 217.14 Billion | 115.08 Billion | 111.41 Billion | 106.42 Billion | - |
Total Liabilities | 197.62 Billion | 203.04 Billion | 164.98 Billion | 160.67 Billion | 143.53 Billion | 139.7 Billion |
Total Current Liabilities | 505 Million | 3 Million | 74 Million | 243 Million | 9 Million | 1.65 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 505 Million | 3 Million | 74 Million | 243 Million | 9 Million | 1.65 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -505 Million | -3 Million | -74 Million | -243 Million | -9 Million | - |
Total Non Current Liabilities | 13.46 Billion | 3 Million | 6.93 Billion | 8.97 Billion | 14.91 Billion | 15 Billion |
Long-Term Debt | 13.46 Billion | 15.88 Billion | 6.93 Billion | 8.34 Billion | 14.04 Billion | 14.43 Billion |
Deferred Revenue Non Current | - | - | 5.52 Billion | - | - | -2.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.46 Billion | -15.88 Billion | -6.93 Billion | -8.97 Billion | -14.91 Billion | 2.31 Billion |
Other Liabilities | 183.65 Billion | 203.03 Billion | 157.98 Billion | 151.45 Billion | 128.61 Billion | 123.04 Billion |
Total Equity | 24.34 Billion | 23.69 Billion | 23.42 Billion | 22.67 Billion | 22.2 Billion | 20.81 Billion |
Stock Holders Equity | 24.34 Billion | 23.69 Billion | 23.42 Billion | 22.67 Billion | 22.2 Billion | 20.81 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 9.81 Billion | 9.15 Billion | 7.97 Billion | 6.44 Billion | 6.49 Billion | 5.38 Billion |
Accumulated other comprehensive income | -3.75 Billion | -4.56 Billion | -665 Million | -60 Million | -411 Million | -1.09 Billion |
Common Stock Equity | 24.34 Billion | 23.69 Billion | 23.42 Billion | 22.67 Billion | 22.2 Billion | 20.81 Billion |
Capital Lease Obligation | 767 Million | 859 Million | 643 Million | 686 Million | 571 Million | - |
Total Investments | 29.77 Billion | 57.84 Billion | 54.37 Billion | 49.11 Billion | 45.28 Billion | 43.41 Billion |
Total Debt | 13.97 Billion | 15.89 Billion | 7 Billion | 8.58 Billion | 14.05 Billion | 16.08 Billion |
Net Debt | 1.93 Billion | 5.04 Billion | -2.46 Billion | -4.45 Billion | 10.37 Billion | 11.86 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 219.7 Billion | 219.93 Billion | 220.44 Billion | 221.96 Billion | 221.96 Billion | 225.27 Billion |
Total Current Assets | 11.56 Billion | 13.32 Billion | 12.98 Billion | 42.82 Billion | 31.57 Billion | 42.01 Billion |
Cash And Short Term Investments | 33.81 Billion | 11.77 Billion | 11.59 Billion | 41.7 Billion | 31.57 Billion | 40.79 Billion |
Cash and Cash Equivalents | 979 Million | 12.33 Billion | 11.99 Billion | 12.03 Billion | 12.03 Billion | 15.72 Billion |
Short Term Investments | 32.83 Billion | 31.87 Billion | 31.1 Billion | 29.66 Billion | 29.66 Billion | 25.06 Billion |
Net Receivables | - | - | - | 1.12 Billion | 1.12 Billion | 1.21 Billion |
Inventory | - | - | - | -13.03 Billion | -14.15 Billion | -16.73 Billion |
Other Current Assets | 11.56 Billion | 13.32 Billion | 12.98 Billion | 13.03 Billion | 13.03 Billion | 16.73 Billion |
Total Non-Current Assets | 208.14 Billion | 206.61 Billion | 207.46 Billion | 47.88 Billion | 9.24 Billion | 43.62 Billion |
Net PPE | 862 Million | 863 Million | 872 Million | 895 Million | 895 Million | 878 Million |
Good Will And Intangible Assets | 8.32 Billion | 8.32 Billion | 8.33 Billion | 8.34 Billion | 8.34 Billion | 8.35 Billion |
Good Will | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion | 8.18 Billion |
Intangible Assets | 137 Million | 139 Million | 148 Million | 157 Million | 157 Million | 167 Million |
Long-Term Investments | 11.83 Billion | 4.42 Billion | 4.18 Billion | 38.64 Billion | 38.64 Billion | 34.38 Billion |
Tax Assets | - | 169.55 Billion | 170.59 Billion | - | - | - |
Other Non Current Assets | 187.12 Billion | 23.44 Billion | 23.47 Billion | -47.88 Billion | -38.64 Billion | -43.62 Billion |
Other Assets | - | - | - | 131.25 Billion | 181.15 Billion | 139.63 Billion |
Total Liabilities | 194.77 Billion | 196.06 Billion | 196.68 Billion | 197.62 Billion | 197.62 Billion | 202.39 Billion |
Total Current Liabilities | 90.64 Billion | 92.22 Billion | 91 Billion | 505 Million | 505 Million | 232 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15 Million | 2.69 Billion | 2.22 Billion | 505 Million | 505 Million | 232 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 90.63 Billion | 89.52 Billion | 88.77 Billion | -505 Million | -505 Million | -232 Million |
Total Non Current Liabilities | 104.12 Billion | 103.84 Billion | 105.68 Billion | 13.46 Billion | 13.46 Billion | 17.35 Billion |
Long-Term Debt | 13.94 Billion | 10.38 Billion | 11.58 Billion | 13.46 Billion | 13.46 Billion | 17.35 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 90.18 Billion | 93.45 Billion | 94.09 Billion | -13.46 Billion | -13.46 Billion | -17.35 Billion |
Other Liabilities | - | - | - | 183.65 Billion | 183.65 Billion | 184.8 Billion |
Total Equity | 24.93 Billion | 23.86 Billion | 23.76 Billion | 24.34 Billion | 24.34 Billion | 22.87 Billion |
Stock Holders Equity | 24.93 Billion | 23.86 Billion | 23.76 Billion | 24.34 Billion | 24.34 Billion | 22.87 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 10.23 Billion | 10.07 Billion | 9.92 Billion | 9.81 Billion | 9.81 Billion | 9.85 Billion |
Accumulated other comprehensive income | -2.92 Billion | -4.13 Billion | -4.16 Billion | -3.75 Billion | -3.75 Billion | -5.24 Billion |
Common Stock Equity | 24.93 Billion | 23.86 Billion | 23.76 Billion | 24.34 Billion | 24.34 Billion | 22.87 Billion |
Capital Lease Obligation | - | - | - | 767 Million | 767 Million | - |
Total Investments | 11.83 Billion | 4.42 Billion | 4.18 Billion | 68.31 Billion | 29.77 Billion | 59.45 Billion |
Total Debt | 13.95 Billion | 13.08 Billion | 13.81 Billion | 13.97 Billion | 13.97 Billion | 17.58 Billion |
Net Debt | 12.98 Billion | 754 Million | 1.82 Billion | 1.93 Billion | 1.93 Billion | 1.86 Billion |
0202
2347
CCCMF
US44891N2080
ARUXF
KLD