USD 4.38
(-0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 537.4 Million | 472.08 Million | 485.63 Million | 223.01 Million | 198.36 Million | 190.89 Million |
Cost of Revenue | 614.01 Million | 624.49 Million | 542.53 Million | 209.92 Million | 214.19 Million | 171.13 Million |
Gross Profit | -76.6 Million | -152.4 Million | -56.89 Million | 13.08 Million | -15.83 Million | 19.76 Million |
Operating Expenses | 386.37 Million | 372.63 Million | 401.42 Million | 320.58 Million | 345.37 Million | 313.57 Million |
Selling, General and Administrative Expenses | 386.37 Million | 372.63 Million | 401.42 Million | 320.58 Million | 345.37 Million | 313.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -216.6 Million | -1.22 Million | 6.31 Million | 37.13 Million | 34.2 Million |
Cost and Expenses | 1 Billion | 997.13 Million | 943.95 Million | 530.51 Million | 559.56 Million | 484.7 Million |
Operating Income | -462.98 Million | -525.04 Million | -458.31 Million | -307.5 Million | -437.29 Million | -299.24 Million |
Interest Expense | 165.66 Million | 120.35 Million | 73.78 Million | 81.35 Million | 28.7 Million | 46.23 Million |
Income Tax Expense | -24.57 Million | -70.9 Million | -6.56 Million | -37.62 Million | -38.98 Million | 34.05 Million |
Earnings before Tax | -555.59 Million | -839.89 Million | -529.23 Million | -441.65 Million | -391.07 Million | -225.24 Million |
Net Income | -297.65 Million | -489.66 Million | -820.62 Million | -669.9 Million | -552.52 Million | -359.23 Million |
Earnings Per Share Basic | -68.14 | -112.09 | -187.85 | -153.35 | -127.27 | -82.83 |
Earnings Per Share Diluted | -68.14 | -112.09 | -187.85 | -153.35 | -127.27 | -82.83 |
Weighted Average Shares Outstanding | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.34 Million | 4.33 Million |
Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.34 Million | 4.33 Million |
Gross Margin | -0.14 | -0.32 | -0.12 | 0.06 | -0.08 | 0.10 |
EBIT Margin | -0.58 | -1.23 | -0.68 | -0.93 | -1.33 | -1.11 |
Profit Margin | -0.55 | -1.04 | -1.69 | -3.00 | -2.79 | -1.88 |
EBITDA | -313.74 Million | -586.72 Million | -351.36 Million | -255.97 Million | -296.56 Million | -211.55 Million |
Earnings Before Tax Margin | -0.86 | -1.11 | -0.94 | -1.38 | -2.20 | -1.57 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 30.32 Million | 537.4 Million | 34.94 Million | 126.44 Million | 41.04 Million | 142.25 Million |
Cost of Revenue | 36.08 Million | 614.01 Million | 40.35 Million | 146.03 Million | 46.44 Million | 160.96 Million |
Gross Profit | -5.76 Million | -76.6 Million | -5.41 Million | -19.59 Million | -5.39 Million | -18.71 Million |
Operating Expenses | 21.64 Million | 386.37 Million | 28.98 Million | 103.19 Million | 25.47 Million | 58.88 Million |
Selling, General and Administrative Expenses | 21.64 Million | - | 28.98 Million | 104.88 Million | 25.47 Million | 88.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.83 Million | - | - | - | - |
Cost and Expenses | 57.72 Million | 1 Billion | 69.33 Million | 249.22 Million | 71.92 Million | 219.85 Million |
Operating Income | -27.4 Million | -462.98 Million | -34.39 Million | -124.48 Million | -30.87 Million | -107.01 Million |
Interest Expense | 9.51 Million | 165.66 Million | 11.23 Million | - | 12.17 Million | - |
Income Tax Expense | -1.2 Million | -24.57 Million | -159.71 Thousand | 578 Thousand | -3.37 Million | 11.7 Million |
Earnings before Tax | -47.59 Million | -555.59 Million | -45.94 Million | -160.91 Million | -35.18 Million | -116.88 Million |
Net Income | -23.87 Million | -297.65 Million | -103.33 Million | -103.33 Million | -45.49 Million | -45.49 Million |
Earnings Per Share Basic | -5.46 | - | -6.58 | -23.66 | -3.00 | -10.41 |
Earnings Per Share Diluted | -5.46 | - | -6.58 | -23.72 | -3.00 | -10.41 |
Weighted Average Shares Outstanding | 4.36 Million | 43.68 Million | 4.34 Million | 4.35 Million | 4.36 Million | 4.36 Million |
Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 43.68 Million | 4.34 Million | 4.36 Million | 4.36 Million | 4.36 Million |
Gross Margin | -0.19 | -0.14 | -0.15 | -0.15 | -0.13 | -0.13 |
EBIT Margin | -1.06 | - | -0.70 | -0.74 | -0.56 | -0.54 |
Profit Margin | -0.79 | -0.55 | -0.82 | -0.82 | -0.32 | -0.32 |
EBITDA | -32.03 Million | - | -24.32 Million | -93.68 Million | -22.86 Million | -76.21 Million |
Earnings Before Tax Margin | -0.90 | -0.86 | -0.98 | -0.98 | -0.75 | -0.75 |
603800
600395
SCT
2359
00104K
7464