USD 26.01
(2.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.05 Billion | 12.27 Billion | 11.53 Billion | 11.18 Billion | 11.05 Billion | 9.53 Billion |
Cost of Revenue | 8.69 Billion | 9.01 Billion | 8.69 Billion | 8 Billion | 7.98 Billion | 6.88 Billion |
Gross Profit | 3.35 Billion | 3.26 Billion | 2.83 Billion | 3.17 Billion | 3.06 Billion | 2.65 Billion |
Operating Expenses | 1.46 Billion | 2.18 Billion | 1.49 Billion | 1.4 Billion | 1.62 Billion | 1.47 Billion |
Selling, General and Administrative Expenses | 2.48 Billion | 2.18 Billion | 1.49 Billion | 1.4 Billion | 1.62 Billion | 1.47 Billion |
Research and Development Expenses | 61.4 Million | 57.7 Million | 53.4 Million | 51.3 Million | 56.4 Million | 56.1 Million |
Other Expenses | - | 24.2 Million | 67.3 Million | 54.5 Million | 9.9 Million | 35.1 Million |
Cost and Expenses | 10.16 Billion | 11.2 Billion | 10.18 Billion | 9.4 Billion | 9.6 Billion | 8.35 Billion |
Operating Income | 852.8 Million | 1.09 Billion | 1.41 Billion | 1.83 Billion | 1.45 Billion | 795 Million |
Interest Expense | 436.2 Million | 409.6 Million | 379.9 Million | 420.4 Million | 487.1 Million | 391.4 Million |
Income Tax Expense | 262.5 Million | 218.7 Million | 290.5 Million | 193.8 Million | 201.3 Million | 218.8 Million |
Earnings before Tax | 610.2 Million | 689.9 Million | 1.03 Billion | 1.41 Billion | 969.9 Million | 823.3 Million |
Net Income | 347.2 Million | 683.6 Million | 888.2 Million | 1.29 Billion | 840.1 Million | 678.3 Million |
Earnings Per Share Basic | 0.73 | 1.43 | 1.85 | 2.67 | 1.72 | 1.53 |
Earnings Per Share Diluted | 0.72 | 1.42 | 1.84 | 2.66 | 1.72 | 1.52 |
Weighted Average Shares Outstanding | 478.6 Million | 478.9 Million | 480.3 Million | 485.8 Million | 487.3 Million | 444 Million |
Weighted Average Shares Outstanding (Diluted) | 480 Million | 480.7 Million | 482.2 Million | 487.8 Million | 488.6 Million | 445.6 Million |
Gross Margin | 0.28 | 0.27 | 0.25 | 0.28 | 0.28 | 0.28 |
EBIT Margin | 0.12 | 0.12 | 0.16 | 0.20 | 0.17 | 0.16 |
Profit Margin | 0.03 | 0.06 | 0.08 | 0.12 | 0.08 | 0.07 |
EBITDA | 1.44 Billion | 2.24 Billion | 1.99 Billion | 2.3 Billion | 1.84 Billion | 1.63 Billion |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.12 | 0.16 | 0.13 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 12.05 Billion | 2.9 Billion | 3.03 Billion | 3.2 Billion | 2.9 Billion | 12.27 Billion |
Cost of Revenue | 8.69 Billion | 2.09 Billion | 2.16 Billion | 2.36 Billion | 2.08 Billion | 9.01 Billion |
Gross Profit | 3.35 Billion | 815.8 Million | 868.1 Million | 846.6 Million | 823.1 Million | 3.26 Billion |
Operating Expenses | 1.41 Billion | 373.1 Million | 386.9 Million | 398.5 Million | 334.1 Million | 2.18 Billion |
Selling, General and Administrative Expenses | - | 373.1 Million | 386.9 Million | 398.5 Million | 334.1 Million | - |
Research and Development Expenses | - | 61.4 Million | - | - | - | - |
Other Expenses | - | - | - | - | 6.1 Million | 24.2 Million |
Cost and Expenses | 10.1 Billion | 2.46 Billion | 2.55 Billion | 2.76 Billion | 334.1 Million | 11.2 Billion |
Operating Income | 1.94 Billion | 442.7 Million | 481.2 Million | 334.8 Million | 382.7 Million | 1.09 Billion |
Interest Expense | 436.2 Million | 107.1 Million | 107.9 Million | 113.3 Million | 106 Million | 409.6 Million |
Income Tax Expense | 262.5 Million | -34.6 Million | 95.9 Million | 102.9 Million | 98.3 Million | 218.7 Million |
Earnings before Tax | 610.2 Million | -601.8 Million | 363.5 Million | 334.8 Million | 382.7 Million | 689.9 Million |
Net Income | 347.2 Million | -567.3 Million | 308.6 Million | 286.2 Million | 319.7 Million | 683.6 Million |
Earnings Per Share Basic | - | -1.18 | 0.64 | 0.60 | 0.67 | - |
Earnings Per Share Diluted | - | -1.18 | 0.64 | 0.60 | 0.67 | - |
Weighted Average Shares Outstanding | 478.6 Million | 478.8 Million | 478.8 Million | 478.7 Million | 478.2 Million | 478.9 Million |
Weighted Average Shares Outstanding (Diluted) | 480 Million | 478.8 Million | 480 Million | 479.8 Million | 479.8 Million | 480.7 Million |
Gross Margin | 0.28 | 0.28 | 0.29 | 0.26 | 0.28 | 0.27 |
EBIT Margin | - | 0.19 | 0.19 | 0.17 | 0.13 | - |
Profit Margin | 0.03 | -0.20 | 0.10 | 0.09 | 0.11 | 0.06 |
EBITDA | - | 551.9 Million | 577 Million | 547.4 Million | 382.7 Million | - |
Earnings Before Tax Margin | 0.16 | 0.15 | 0.16 | 0.10 | 0.13 | 0.09 |
RILYM
SSAB-B
NEPTF
600979
PMEDF
4348