USD 26.01
(2.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.86 Billion | 22.05 Billion | 22.43 Billion | 22.19 Billion | 22.3 Billion | 22.21 Billion |
Total Current Assets | 3.14 Billion | 3.38 Billion | 3.03 Billion | 2.7 Billion | 2.88 Billion | 2.73 Billion |
Cash And Short Term Investments | 77.7 Million | 93.9 Million | 83.3 Million | 79.2 Million | 553.3 Million | 236.6 Million |
Cash and Cash Equivalents | 77.7 Million | 93.9 Million | 83.3 Million | 79.2 Million | 553.3 Million | 236.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 871.8 Million | 965.4 Million | 867.4 Million | 793.9 Million | 860.8 Million | 831.7 Million |
Inventory | 2.08 Billion | 2.23 Billion | 1.93 Billion | 1.73 Billion | 1.37 Billion | 1.57 Billion |
Other Current Assets | 117 Million | 93.7 Million | 116.3 Million | 95 Million | 93.9 Million | 93.8 Million |
Total Non-Current Assets | 17.71 Billion | 18.66 Billion | 19.4 Billion | 19.49 Billion | 19.41 Billion | 19.48 Billion |
Net PPE | 3.07 Billion | 2.77 Billion | 2.71 Billion | 2.6 Billion | 2.38 Billion | 2.39 Billion |
Good Will And Intangible Assets | 13.29 Billion | 14.38 Billion | 15.18 Billion | 15.53 Billion | 15.75 Billion | 16.16 Billion |
Good Will | 10.58 Billion | 11.17 Billion | 11.32 Billion | 11.37 Billion | 11.43 Billion | 11.49 Billion |
Intangible Assets | 2.7 Billion | 3.2 Billion | 3.85 Billion | 4.15 Billion | 4.31 Billion | 4.66 Billion |
Long-Term Investments | 931.7 Million | 998.4 Million | 918.3 Million | 841.8 Million | 798.7 Million | 796.3 Million |
Tax Assets | - | -998.4 Million | -918.3 Million | -841.8 Million | -798.7 Million | -796.3 Million |
Other Non Current Assets | 416.3 Million | 1.5 Billion | 1.5 Billion | 1.35 Billion | 1.27 Billion | 923.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.35 Billion | 13.24 Billion | 13.57 Billion | 13.56 Billion | 14.35 Billion | 14.75 Billion |
Total Current Liabilities | 3.24 Billion | 4.44 Billion | 3.51 Billion | 3.3 Billion | 3.28 Billion | 2.14 Billion |
Account Payables | 1.49 Billion | 1.52 Billion | 1.86 Billion | 1.65 Billion | 1.52 Billion | 1.25 Billion |
Tax Payables | - | - | 23.1 Million | - | - | - |
Short Term Debt | 988.1 Million | 2.15 Billion | 891.6 Million | 730.5 Million | 846.6 Million | 21.6 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 760 Million | 753.9 Million | 762.6 Million | 919.8 Million | 915.2 Million | 865.7 Million |
Total Non Current Liabilities | 9.1 Billion | 8.8 Billion | 10.05 Billion | 10.25 Billion | 11.06 Billion | 12.6 Billion |
Long-Term Debt | 7.23 Billion | 7.08 Billion | 8.08 Billion | 8.27 Billion | 8.9 Billion | 10.65 Billion |
Deferred Revenue Non Current | - | -1.14 Billion | - | -1.27 Billion | -1.33 Billion | -10.72 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.87 Billion | 1.72 Billion | 621.4 Million | 1.98 Billion | 2.16 Billion | 11.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.51 Billion | 8.87 Billion | 8.93 Billion | 8.71 Billion | 8.02 Billion | 7.54 Billion |
Stock Holders Equity | 8.44 Billion | 8.8 Billion | 8.86 Billion | 8.63 Billion | 7.95 Billion | 7.46 Billion |
Common Stock | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion |
Retained Earnings | 6.27 Billion | 6.59 Billion | 6.55 Billion | 6.26 Billion | 5.47 Billion | 5.04 Billion |
Accumulated other comprehensive income | -35.5 Million | -44.4 Million | -11.2 Million | 5.8 Million | -109.6 Million | -110.3 Million |
Common Stock Equity | 8.44 Billion | 8.8 Billion | 8.86 Billion | 8.63 Billion | 7.95 Billion | 7.46 Billion |
Capital Lease Obligation | 425.7 Million | 186.6 Million | 197 Million | 188.3 Million | 206.1 Million | 20.6 Million |
Total Investments | 931.7 Million | 998.4 Million | 918.3 Million | 841.8 Million | 798.7 Million | 796.3 Million |
Total Debt | 8.65 Billion | 9.23 Billion | 8.97 Billion | 9 Billion | 9.74 Billion | 10.67 Billion |
Net Debt | 8.57 Billion | 9.14 Billion | 8.89 Billion | 8.92 Billion | 9.19 Billion | 10.44 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.86 Billion | 20.86 Billion | 21.91 Billion | 22.12 Billion | 22.36 Billion | 22.05 Billion |
Total Current Assets | 3.14 Billion | 3.14 Billion | 3.28 Billion | 3.46 Billion | 3.57 Billion | 3.38 Billion |
Cash And Short Term Investments | 77.7 Million | 77.7 Million | 78.5 Million | 61.5 Million | 93.3 Million | 93.9 Million |
Cash and Cash Equivalents | 77.7 Million | 77.7 Million | 78.5 Million | 61.5 Million | 93.3 Million | 93.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 871.8 Million | 871.8 Million | 916.5 Million | 974.1 Million | 971.5 Million | 965.4 Million |
Inventory | 2.08 Billion | 2.08 Billion | 2.14 Billion | 2.27 Billion | 2.39 Billion | 2.23 Billion |
Other Current Assets | 117 Million | 117 Million | 147.4 Million | 125.7 Million | 114.9 Million | 93.7 Million |
Total Non-Current Assets | 17.71 Billion | 17.71 Billion | 18.63 Billion | 18.65 Billion | 18.79 Billion | 18.66 Billion |
Net PPE | 3.07 Billion | 3.07 Billion | 2.87 Billion | 2.87 Billion | 2.91 Billion | 2.77 Billion |
Good Will And Intangible Assets | 13.29 Billion | 13.29 Billion | 14.26 Billion | 14.27 Billion | 14.37 Billion | 14.38 Billion |
Good Will | 10.58 Billion | 10.58 Billion | 11.1 Billion | 11.1 Billion | 11.17 Billion | 11.17 Billion |
Intangible Assets | 2.7 Billion | 2.7 Billion | 3.15 Billion | 3.16 Billion | 3.19 Billion | 3.2 Billion |
Long-Term Investments | 931.7 Million | 931.7 Million | - | - | - | 998.4 Million |
Tax Assets | - | 2.7 Billion | - | - | - | -998.4 Million |
Other Non Current Assets | 416.3 Million | -2.29 Billion | 1.49 Billion | 1.49 Billion | 1.5 Billion | 1.5 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.35 Billion | 12.35 Billion | 12.69 Billion | 13.04 Billion | 13.41 Billion | 13.24 Billion |
Total Current Liabilities | 3.24 Billion | 3.24 Billion | 3.47 Billion | 3.83 Billion | 3.94 Billion | 4.44 Billion |
Account Payables | 1.49 Billion | 1.49 Billion | 1.41 Billion | 1.47 Billion | 1.53 Billion | 1.52 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 988.1 Million | 988.1 Million | 1.18 Billion | 1.57 Billion | 1.52 Billion | 2.15 Billion |
Deferred Revenue | - | - | - | 769.1 Million | -1.53 Billion | - |
Other Current Liabilities | 760 Million | 760 Million | 867.4 Million | 13.1 Million | 2.41 Billion | 753.9 Million |
Total Non Current Liabilities | 9.1 Billion | 9.1 Billion | 9.22 Billion | 9.21 Billion | 9.47 Billion | 8.8 Billion |
Long-Term Debt | 7.23 Billion | 7.23 Billion | 7.49 Billion | 7.49 Billion | 7.74 Billion | 7.08 Billion |
Deferred Revenue Non Current | - | - | - | - | - | -1.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.87 Billion | 1.87 Billion | 1.73 Billion | 1.71 Billion | 1.72 Billion | 1.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.51 Billion | 8.51 Billion | 9.22 Billion | 9.14 Billion | 9.02 Billion | 8.87 Billion |
Stock Holders Equity | 8.44 Billion | 8.44 Billion | 9.15 Billion | 9.07 Billion | 8.95 Billion | 8.8 Billion |
Common Stock | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion |
Retained Earnings | 6.27 Billion | 6.27 Billion | 7.01 Billion | 6.87 Billion | 6.75 Billion | 6.59 Billion |
Accumulated other comprehensive income | -35.5 Million | -35.5 Million | -43.8 Million | -38.7 Million | -32.9 Million | -44.4 Million |
Common Stock Equity | 8.44 Billion | 8.44 Billion | 9.15 Billion | 9.07 Billion | 8.95 Billion | 8.8 Billion |
Capital Lease Obligation | 425.7 Million | 425.7 Million | - | - | - | 186.6 Million |
Total Investments | 931.7 Million | 931.7 Million | - | - | - | 998.4 Million |
Total Debt | 8.65 Billion | 8.65 Billion | 8.67 Billion | 9.06 Billion | 9.27 Billion | 9.23 Billion |
Net Debt | 8.57 Billion | 8.57 Billion | 8.59 Billion | 9 Billion | 9.18 Billion | 9.14 Billion |
RILYM
SSAB-B
NEPTF
600979
PMEDF
4348