USD 29.11
(-5.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 353.28 Million | 320.22 Million | 303.6 Million | 269.26 Million | 263.09 Million | 223.9 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 353.28 Million | 320.22 Million | 303.6 Million | 269.26 Million | 263.09 Million | 223.9 Million |
Operating Expenses | 383.61 Million | -171.7 Million | -179.39 Million | -217.59 Million | -185.8 Million | -140.11 Million |
Selling, General and Administrative Expenses | 130.77 Million | 118.05 Million | 101.22 Million | 89.75 Million | 98.7 Million | 82.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -289.75 Million | -280.61 Million | -307.35 Million | -284.51 Million | -243.91 Million |
Cost and Expenses | 388.58 Million | -171.7 Million | -179.39 Million | -217.59 Million | -185.8 Million | -140.11 Million |
Operating Income | 145.68 Million | 148.52 Million | 124.21 Million | 51.66 Million | 77.29 Million | 83.78 Million |
Interest Expense | 148.85 Million | 36.22 Million | 12.53 Million | 24.25 Million | 48.52 Million | 28.34 Million |
Income Tax Expense | 37.8 Million | 26.72 Million | 31.42 Million | 14.2 Million | 20.29 Million | 14.24 Million |
Earnings before Tax | 145.68 Million | 114.68 Million | 124.21 Million | 51.66 Million | 77.29 Million | 55.44 Million |
Net Income | 107.87 Million | 87.95 Million | 92.78 Million | 37.46 Million | 57 Million | 41.19 Million |
Earnings Per Share Basic | 2.69 | 2.37 | 2.45 | 0.96 | 1.53 | 1.24 |
Earnings Per Share Diluted | 2.67 | 2.34 | 2.40 | 0.96 | 1.50 | 1.20 |
Weighted Average Shares Outstanding | 40.04 Million | 36.97 Million | 37.6 Million | 38.03 Million | 37.29 Million | 33.29 Million |
Weighted Average Shares Outstanding (Diluted) | 40.44 Million | 37.47 Million | 38.36 Million | 38.31 Million | 37.98 Million | 34.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.48 | 0.43 | 0.22 | 0.32 | 0.42 |
Profit Margin | 0.31 | 0.27 | 0.31 | 0.14 | 0.22 | 0.18 |
EBITDA | 150.2 Million | 118.97 Million | 130.2 Million | 58.15 Million | 83.68 Million | 61.01 Million |
Earnings Before Tax Margin | 0.41 | 0.46 | 0.41 | 0.19 | 0.29 | 0.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 146.43 Million | 154.76 Million | 153.51 Million | 149.18 Million | 534.26 Million | 136.59 Million |
Cost of Revenue | - | 13.29 Million | 15.17 Million | 13.57 Million | 54.85 Million | - |
Gross Profit | 146.43 Million | 141.47 Million | 138.33 Million | 135.61 Million | 479.41 Million | 136.59 Million |
Operating Expenses | -106.39 Million | 14.73 Million | 14.55 Million | 15.19 Million | 63.65 Million | -98.45 Million |
Selling, General and Administrative Expenses | - | 33.91 Million | 33.95 Million | 43.65 Million | - | 34.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -106.39 Million | -14.73 Million | -14.55 Million | -15.19 Million | -63.65 Million | -98.45 Million |
Cost and Expenses | -106.39 Million | 114.65 Million | 112.94 Million | 107.23 Million | 388.58 Million | -98.45 Million |
Operating Income | 40.03 Million | 40.11 Million | 41.8 Million | 41.6 Million | 152.07 Million | 38.13 Million |
Interest Expense | 58.98 Million | 55.04 Million | 52.78 Million | 6.07 Million | 27.38 Million | 44.13 Million |
Income Tax Expense | 9.71 Million | 10.44 Million | 10.12 Million | 10.36 Million | 37.8 Million | 9.91 Million |
Earnings before Tax | 40.03 Million | 40.11 Million | 40.56 Million | 39.96 Million | 145.68 Million | 38.13 Million |
Net Income | 30.32 Million | 29.67 Million | 30.44 Million | 29.6 Million | 107.87 Million | 28.22 Million |
Earnings Per Share Basic | 0.70 | 0.68 | 0.70 | 0.69 | - | 0.66 |
Earnings Per Share Diluted | 0.69 | 0.68 | 0.70 | 0.68 | - | 0.65 |
Weighted Average Shares Outstanding | 43.36 Million | 43.36 Million | 43.25 Million | 43.06 Million | 40.04 Million | 43.02 Million |
Weighted Average Shares Outstanding (Diluted) | 43.74 Million | 43.74 Million | 43.72 Million | 43.53 Million | 40.44 Million | 43.45 Million |
Gross Margin | 1.00 | 0.91 | 0.90 | 0.91 | 0.90 | 1.00 |
EBIT Margin | 0.27 | 0.26 | -0.01 | -0.01 | - | 0.28 |
Profit Margin | 0.21 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 |
EBITDA | 40.03 Million | 40.11 Million | -1.24 Million | -1.63 Million | - | 38.13 Million |
Earnings Before Tax Margin | 0.27 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 |
HMBL
INTC
8186
9904
WES
0353