M-Resources Group Limited (8186.HK)
HKD 0.85
(-4.49%)
HKD 0.85
(-4.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.91 Million | 22.31 Million | 27.08 Million | 21.16 Million | 30.62 Million | 28.39 Million |
| Cost of Revenue | 22.02 Million | 19.68 Million | 23.8 Million | 18.26 Million | 26.19 Million | 22.8 Million |
| Gross Profit | 4.88 Million | 2.62 Million | 3.28 Million | 2.89 Million | 4.43 Million | 5.58 Million |
| Operating Expenses | 6.2 Million | 6.11 Million | 6.64 Million | 16 Million | 24.1 Million | 39.89 Million |
| Selling, General and Administrative Expenses | 6.2 Million | 6.15 Million | 6.64 Million | 16.41 Million | 24.1 Million | 39.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -36 Thousand | 72 Thousand | -412 Thousand | 488 Thousand | 1.19 Million |
| Cost and Expenses | 28.23 Million | 25.8 Million | 30.44 Million | 34.26 Million | 50.29 Million | 62.69 Million |
| Operating Income | -1.32 Million | 53.01 Million | -3.38 Million | -13.32 Million | -19.99 Million | -38.25 Million |
| Interest Expense | 3000.00 | 1.14 Million | 2.21 Million | 767 Thousand | 1.44 Million | 2.19 Million |
| Income Tax Expense | 425 Thousand | 422 Thousand | 746 Thousand | 697 Thousand | 467 Thousand | 644 Thousand |
| Earnings before Tax | -1.21 Million | 49.71 Million | -6.54 Million | -17.98 Million | -14.6 Million | -44.25 Million |
| Net Income | -1.64 Million | 49.29 Million | -7.28 Million | -18.68 Million | -15.07 Million | -37.58 Million |
| Earnings Per Share Basic | -0.03 | 3.09 | -0.47 | -1.20 | -1.02 | -2.90 |
| Earnings Per Share Diluted | -0.03 | 3.09 | -0.47 | -1.20 | -1.02 | -2.89 |
| Weighted Average Shares Outstanding | 51.24 Million | 21.29 Million | 15.57 Million | 15.58 Million | 14.76 Million | 12.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.24 Million | 21.29 Million | 15.58 Million | 15.58 Million | 14.76 Million | 12.98 Million |
| Gross Margin | 0.18 | 0.12 | 0.12 | 0.14 | 0.14 | 0.20 |
| EBIT Margin | -0.04 | 2.40 | -0.11 | -0.56 | -0.58 | -1.27 |
| Profit Margin | -0.06 | 2.21 | -0.27 | -0.88 | -0.49 | -1.32 |
| EBITDA | -1.1 Million | 53.44 Million | -3.94 Million | -15.76 Million | -14.79 Million | -39.87 Million |
| Earnings Before Tax Margin | -0.05 | 2.38 | -0.13 | -0.63 | -0.65 | -1.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.94 Million | 6.94 Million | 26.91 Million | 14.32 Million | 11.97 Million | 7.57 Million |
| Cost of Revenue | 5.64 Million | 5.64 Million | 22.14 Million | 12.65 Million | 10.65 Million | 5.31 Million |
| Gross Profit | 1.29 Million | 1.29 Million | 4.76 Million | 1.66 Million | 1.32 Million | 2.26 Million |
| Operating Expenses | 1.36 Million | 1.36 Million | 6.06 Million | 3.09 Million | 1.57 Million | 1.64 Million |
| Selling, General and Administrative Expenses | 1.36 Million | 1.36 Million | - | 3.09 Million | 1.57 Million | 1.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 11 Thousand | -250 Thousand | 127 Thousand | 101 Thousand |
| Cost and Expenses | 7 Million | 7 Million | 28.2 Million | 15.74 Million | 12.23 Million | 6.95 Million |
| Operating Income | -68.5 Thousand | -68.5 Thousand | -1.29 Million | -1.42 Million | -125 Thousand | 746 Thousand |
| Interest Expense | - | - | 3000.00 | 1000.00 | 1000.00 | 1000.00 |
| Income Tax Expense | 162 Thousand | 162 Thousand | 425 Thousand | 124 Thousand | 44 Thousand | 252 Thousand |
| Earnings before Tax | -79 Thousand | -79 Thousand | -1.21 Million | -1.48 Million | -126 Thousand | 745 Thousand |
| Net Income | -241 Thousand | -241 Thousand | -1.64 Million | -1.6 Million | -170 Thousand | 493 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.03 | -0.01 | 0.02 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.03 | -0.01 | 0.02 |
| Weighted Average Shares Outstanding | 113.89 Million | 113.89 Million | 51.24 Million | 52.23 Million | 28.46 Million | 28.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.86 Million | 113.86 Million | 51.24 Million | 52.23 Million | 28.46 Million | 28.46 Million |
| Gross Margin | 0.19 | 0.19 | 0.18 | 0.12 | 0.11 | 0.30 |
| EBIT Margin | -0.01 | -0.01 | - | -0.09 | -0.01 | 0.10 |
| Profit Margin | -0.03 | -0.03 | -0.06 | -0.11 | -0.01 | 0.07 |
| EBITDA | -65.5 Thousand | -65.5 Thousand | - | -1.35 Million | -125 Thousand | 746 Thousand |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.05 | -0.10 | -0.01 | 0.10 |
RRFIN
6181
TTNDY
BY
HMBL
INTC