USD 0.36
(32.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 2.08 Million | 1.44 Million | 376.66 Thousand | 692.45 Thousand |
Cost of Revenue | 5.69 Million | 4.85 Million | 1.76 Million | 2.77 Million |
Gross Profit | -3.6 Million | -3.41 Million | -1.38 Million | -2.08 Million |
Operating Expenses | 18.22 Million | 10.57 Million | 7.99 Million | 7.96 Million |
Selling, General and Administrative Expenses | 12.76 Million | 6.03 Million | 5.53 Million | 4.85 Million |
Research and Development Expenses | 5.46 Million | 4.54 Million | 2.46 Million | 3.1 Million |
Other Expenses | - | - | - | 660.67 Thousand |
Cost and Expenses | 23.92 Million | 15.43 Million | 9.76 Million | 10.73 Million |
Operating Income | -21.83 Million | -13.99 Million | -9.38 Million | -10.04 Million |
Interest Expense | 754.54 Thousand | 175.28 Thousand | - | 1.65 Million |
Income Tax Expense | - | 358.2 Thousand | 1165.00 | 2.31 Million |
Earnings before Tax | -20.7 Million | -14.12 Million | -9.38 Million | -11.02 Million |
Net Income | -20.7 Million | -14.12 Million | -9.38 Million | -11.02 Million |
Earnings Per Share Basic | -25.05 | -0.29 | -0.22 | -0.26 |
Earnings Per Share Diluted | -25.05 | -0.29 | -0.22 | -0.26 |
Weighted Average Shares Outstanding | 826.6 Thousand | 48.58 Million | 41.77 Million | 41.77 Million |
Weighted Average Shares Outstanding (Diluted) | 826.6 Thousand | 48.58 Million | 41.77 Million | 41.77 Million |
Gross Margin | -1.73 | -2.37 | -3.69 | -3.01 |
EBIT Margin | -9.32 | -9.37 | -23.46 | -12.84 |
Profit Margin | -9.93 | -9.81 | -24.91 | -15.92 |
EBITDA | -19.44 Million | -13.5 Million | -8.83 Million | -9.56 Million |
Earnings Before Tax Margin | -10.47 | -9.72 | -24.92 | -14.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.27 Thousand | 93.54 Thousand | 2.08 Million | 374.73 Thousand | 186.74 Thousand | 1.05 Million |
Cost of Revenue | 733.72 Thousand | 856.95 Thousand | 5.69 Million | 882.02 Thousand | 1.11 Million | 2.48 Million |
Gross Profit | -684.44 Thousand | -763.4 Thousand | -3.6 Million | -507.29 Thousand | -928.96 Thousand | -1.43 Million |
Operating Expenses | 2.72 Million | 4 Million | 18.22 Million | 4.44 Million | 4.2 Million | 5 Million |
Selling, General and Administrative Expenses | 2.03 Million | 3.23 Million | - | 3.28 Million | 2.85 Million | 3.39 Million |
Research and Development Expenses | 683.38 Thousand | 766.49 Thousand | - | 1.16 Million | 1.34 Million | 1.61 Million |
Other Expenses | 218.16 Thousand | 3311.00 | 1.76 Million | 763.86 Thousand | 167.1 Thousand | 334.21 Thousand |
Cost and Expenses | 3.45 Million | 4.85 Million | 23.92 Million | 5.33 Million | 5.32 Million | 7.49 Million |
Operating Income | -3.4 Million | -4.76 Million | -21.83 Million | -4.95 Million | -5.13 Million | -6.44 Million |
Interest Expense | 941.61 Thousand | 950.86 Thousand | 754.54 Thousand | 579.4 Thousand | 162.76 Thousand | 12.38 Thousand |
Income Tax Expense | 1.15 Million | 954.17 Thousand | 2.52 Million | 1.34 Million | 329.87 Thousand | 247.69 Thousand |
Earnings before Tax | -12.68 Million | -5.7 Million | -20.7 Million | -4.74 Million | -5.08 Million | -6.1 Million |
Net Income | -12.68 Million | -5.7 Million | -20.7 Million | -4.74 Million | -5.08 Million | -6.1 Million |
Earnings Per Share Basic | -0.34 | -0.15 | - | -0.13 | -0.14 | -0.18 |
Earnings Per Share Diluted | -0.34 | -0.15 | - | -0.13 | -0.14 | -0.18 |
Weighted Average Shares Outstanding | 36.91 Million | 36.91 Million | 33.06 Million | 36.39 Million | 35.42 Million | 34.77 Million |
Weighted Average Shares Outstanding (Diluted) | 36.91 Million | 36.91 Million | 33.06 Million | 36.39 Million | 35.42 Million | 34.77 Million |
Gross Margin | -13.89 | -8.16 | -1.73 | -1.35 | -4.97 | -1.36 |
EBIT Margin | -61.90 | -48.03 | - | -10.76 | -25.58 | -5.78 |
Profit Margin | -257.47 | -60.94 | -9.93 | -12.67 | -27.23 | -5.79 |
EBITDA | -3.05 Million | -4.49 Million | - | -4.03 Million | -4.77 Million | -6.09 Million |
Earnings Before Tax Margin | -69.11 | -50.93 | -10.47 | -13.23 | -27.51 | -6.11 |
LIFS
0RH3
002883
NOIDATOLL
SOHO
ARTR