INR 19.45
(4.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 208.35 Million | 237.24 Million | 161.36 Million | 129.31 Million | 246.92 Million | 203.63 Million |
Cost of Revenue | 507.88 Million | 1.87 Million | 1.77 Million | 1.71 Million | 1.96 Million | 1.76 Million |
Gross Profit | -299.53 Million | 235.37 Million | 159.59 Million | 127.59 Million | 244.96 Million | 201.87 Million |
Operating Expenses | 48.27 Million | 617.46 Million | 581.76 Million | 533.7 Million | 560.19 Million | 682.22 Million |
Selling, General and Administrative Expenses | 48.27 Million | 37.99 Million | 44.34 Million | 29.05 Million | 26.64 Million | 62.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.27 Million | 4.69 Million | 383 Thousand | 8.77 Million | 1.8 Million |
Cost and Expenses | 556.16 Million | 619.33 Million | 583.53 Million | 535.41 Million | 562.15 Million | 683.99 Million |
Operating Income | -347.8 Million | -382.09 Million | -422.16 Million | -406.1 Million | -315.23 Million | -480.35 Million |
Interest Expense | 79 Thousand | 236 Thousand | 258 Thousand | 102 Thousand | 241 Thousand | 54.05 Million |
Income Tax Expense | 13 Thousand | 35 Thousand | -4.68 Million | -8.05 Million | -3.01 Million | -200.58 Million |
Earnings before Tax | -316.58 Million | -351.29 Million | -411.49 Million | -399.54 Million | -303.69 Million | -559.27 Million |
Net Income | -317.3 Million | -352.02 Million | -413.04 Million | -397.77 Million | -303.69 Million | -358.98 Million |
Earnings Per Share Basic | -1.70 | -1.89 | -2.22 | -2.14 | -1.63 | -1.93 |
Earnings Per Share Diluted | -1.70 | -1.89 | -2.22 | -2.14 | -1.63 | -1.93 |
Weighted Average Shares Outstanding | 186.2 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million |
Weighted Average Shares Outstanding (Diluted) | 186.2 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million | 186.19 Million |
Gross Margin | -1.44 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.33 | 0.13 | -0.02 | 0.10 | 0.42 | -0.35 |
Profit Margin | -1.52 | -1.48 | -2.56 | -3.08 | -1.23 | -1.76 |
EBITDA | 68.89 Million | 61.08 Million | -3.15 Million | 12.51 Million | 104.58 Million | -72.37 Million |
Earnings Before Tax Margin | -1.67 | -1.61 | -2.62 | -3.14 | -1.28 | -2.36 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 100.03 Million | 99.73 Million | 208.35 Million | 40.85 Million | 35.41 Million | 32.35 Million |
Cost of Revenue | 150.5 Million | 145.77 Million | 507.88 Million | 118.28 Million | 121.97 Million | 121.85 Million |
Gross Profit | -50.47 Million | -46.04 Million | -299.53 Million | -77.42 Million | -86.56 Million | -89.49 Million |
Operating Expenses | 9.21 Million | 14.09 Million | 48.27 Million | 10.81 Million | 137.8 Million | 129.4 Million |
Selling, General and Administrative Expenses | 9.21 Million | 14.09 Million | - | 10.81 Million | 15.82 Million | 7.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.59 Million | 6.45 Million | 31.29 Million | 5.99 Million | 13.67 Million | 5.18 Million |
Cost and Expenses | 159.72 Million | 159.86 Million | 556.16 Million | 129.09 Million | 137.8 Million | 129.4 Million |
Operating Income | -59.69 Million | -60.13 Million | -347.8 Million | -88.24 Million | -102.39 Million | -97.04 Million |
Interest Expense | 8000.00 | 13 Thousand | 79 Thousand | 7000.00 | 6000.00 | 53 Thousand |
Income Tax Expense | 5000.00 | 1000.00 | 13 Thousand | 9000.00 | 3000.00 | 5.05 Million |
Earnings before Tax | -53.1 Million | -53.69 Million | -318.58 Million | -82.25 Million | -88.72 Million | -91.91 Million |
Net Income | -53.47 Million | -53.95 Million | -317.3 Million | -82.74 Million | -88.72 Million | -91.79 Million |
Earnings Per Share Basic | -0.29 | -0.29 | - | -0.44 | -0.48 | -0.49 |
Earnings Per Share Diluted | -0.29 | -0.29 | - | -0.44 | -0.48 | -0.49 |
Weighted Average Shares Outstanding | 186.19 Million | 186.87 Million | 186.2 Million | 186.19 Million | 186.19 Million | 186.19 Million |
Weighted Average Shares Outstanding (Diluted) | 186.19 Million | 186.87 Million | 186.2 Million | 186.19 Million | 186.19 Million | 186.19 Million |
Gross Margin | -0.50 | -0.46 | -1.44 | -1.90 | -2.44 | -2.77 |
EBIT Margin | 0.34 | 0.33 | - | 0.15 | 0.27 | 0.23 |
Profit Margin | -0.53 | -0.54 | -1.52 | -2.03 | -2.51 | -2.84 |
EBITDA | 34.12 Million | 33.35 Million | - | 6.19 Million | 9.5 Million | 7.39 Million |
Earnings Before Tax Margin | -0.60 | -0.60 | -1.67 | -2.16 | -2.89 | -3.00 |
SOHO
ARTR
BURU
600020
VWS
6205