USD 31.18
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.24 Billion | 1.2 Billion | 1.39 Billion | 1.35 Billion | 955.11 Million | 650.16 Million |
Total Current Assets | 796.36 Million | 806.76 Million | 916.56 Million | 879.28 Million | 457.72 Million | 428.55 Million |
Cash And Short Term Investments | 481.2 Million | 461.24 Million | 586.27 Million | 595.08 Million | 195.58 Million | 217.51 Million |
Cash and Cash Equivalents | 384.25 Million | 428.46 Million | 416.27 Million | 595.08 Million | 195.58 Million | 217.51 Million |
Short Term Investments | 96.94 Million | 32.78 Million | 170 Million | - | 20 Million | - |
Net Receivables | 281.48 Million | 264.51 Million | 256.31 Million | 228.3 Million | 209.43 Million | 175.13 Million |
Inventory | 1.00 | 48.04 Million | 1.00 | 52.45 Million | 48.45 Million | 32.66 Million |
Other Current Assets | 33.67 Million | 32.96 Million | 73.97 Million | 3.44 Million | 4.24 Million | 3.23 Million |
Total Non-Current Assets | 444.79 Million | 400.4 Million | 475.44 Million | 472.39 Million | 497.38 Million | 221.6 Million |
Net PPE | 130.7 Million | 201.14 Million | 278.56 Million | 354.4 Million | 388.78 Million | 137.7 Million |
Good Will And Intangible Assets | 76.75 Million | 73.86 Million | 74.46 Million | 18.74 Million | 18.74 Million | 18.74 Million |
Good Will | 76.75 Million | 73.86 Million | 74.46 Million | 18.74 Million | 18.74 Million | 18.74 Million |
Intangible Assets | 46.77 Million | 12.06 Million | 37.11 Million | 24.82 Million | 25.11 Million | 3.51 Million |
Long-Term Investments | -1.00 | - | 170 Million | - | - | 238 Thousand |
Tax Assets | 75.66 Million | - | - | - | - | -238 Thousand |
Other Non Current Assets | 161.67 Million | 125.39 Million | -47.58 Million | 99.25 Million | 89.86 Million | 65.16 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.18 Billion | 1.24 Billion | 1.29 Billion | 1.2 Billion | 932.75 Million | 618.75 Million |
Total Current Liabilities | 679.28 Million | 715.82 Million | 718.97 Million | 612.83 Million | 578.5 Million | 463.2 Million |
Account Payables | 52.73 Million | 50.49 Million | 58.94 Million | 4.54 Million | 16.75 Million | 15.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.81 Million | 77.07 Million | 85.84 Million | 97.65 Million | 94.97 Million | 28.31 Million |
Deferred Revenue | 562.85 Million | 544.17 Million | 519.48 Million | 443.92 Million | 407.49 Million | 353.59 Million |
Other Current Liabilities | 36.87 Million | 44.08 Million | 54.7 Million | 66.7 Million | 59.28 Million | 65.86 Million |
Total Non Current Liabilities | 500.85 Million | 525.19 Million | 580.24 Million | 587.77 Million | 354.25 Million | 155.55 Million |
Long-Term Debt | 370.82 Million | 487.35 Million | 556.49 Million | 550.49 Million | 329.56 Million | 84.59 Million |
Deferred Revenue Non Current | - | - | 14.75 Million | 21.68 Million | 16.35 Million | 21.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130.02 Million | 37.84 Million | 8.99 Million | 15.59 Million | 8.33 Million | 4.47 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.03 Million | -33.86 Million | 92.79 Million | 151.06 Million | 22.35 Million | 31.4 Million |
Stock Holders Equity | 61.03 Million | -33.86 Million | 92.79 Million | 151.06 Million | 22.35 Million | 31.4 Million |
Common Stock | 14 Thousand | 14 Thousand | 15 Thousand | 16 Thousand | 15 Thousand | 14 Thousand |
Retained Earnings | -1.2 Billion | -1.33 Billion | -1.36 Billion | -1.32 Billion | -1.27 Billion | -1.13 Billion |
Accumulated other comprehensive income | -9.68 Million | -7.06 Million | -4.54 Million | -938 Thousand | -307 Thousand | 23 Thousand |
Common Stock Equity | 61.03 Million | -33.86 Million | 92.79 Million | 151.06 Million | 22.35 Million | 31.4 Million |
Capital Lease Obligation | 94.16 Million | 195.07 Million | 274.87 Million | 350.54 Million | 384.54 Million | 72.91 Million |
Total Investments | 96.94 Million | 32.78 Million | 340 Million | - | 20 Million | 238 Thousand |
Total Debt | 491.79 Million | 564.42 Million | 642.33 Million | 648.15 Million | 424.54 Million | 112.91 Million |
Net Debt | 107.54 Million | 135.95 Million | 226.06 Million | 53.07 Million | 228.95 Million | -104.6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.24 Billion | 1.24 Billion | 1.03 Billion | 1.06 Billion | 1.1 Billion | 1.2 Billion |
Total Current Assets | 796.36 Million | 796.36 Million | 684.32 Million | 692.88 Million | 731.23 Million | 806.76 Million |
Cash And Short Term Investments | 481.2 Million | 481.2 Million | 439.7 Million | 445.4 Million | 517.01 Million | 461.24 Million |
Cash and Cash Equivalents | 384.25 Million | 384.25 Million | 377.91 Million | 395.96 Million | 481.43 Million | 428.46 Million |
Short Term Investments | 96.94 Million | 96.94 Million | 61.79 Million | 49.43 Million | 35.57 Million | 32.78 Million |
Net Receivables | 281.48 Million | 281.48 Million | 166.87 Million | 165.42 Million | 132.65 Million | 264.51 Million |
Inventory | 1.00 | 1.00 | 44.74 Million | 45.4 Million | 46.68 Million | 48.04 Million |
Other Current Assets | 33.67 Million | 33.67 Million | 33 Million | 36.64 Million | 34.88 Million | 32.96 Million |
Total Non-Current Assets | 444.79 Million | 444.79 Million | 349.49 Million | 375.26 Million | 377.42 Million | 400.4 Million |
Net PPE | 130.7 Million | 130.7 Million | 162.72 Million | 184.4 Million | 182.7 Million | 201.14 Million |
Good Will And Intangible Assets | 76.75 Million | 76.75 Million | 73.3 Million | 74.61 Million | 74.59 Million | 73.86 Million |
Good Will | 76.75 Million | 76.75 Million | 73.3 Million | 74.61 Million | 74.59 Million | 73.86 Million |
Intangible Assets | 46.77 Million | 46.77 Million | - | - | 10.6 Million | 12.06 Million |
Long-Term Investments | -1.00 | -1.00 | - | - | - | - |
Tax Assets | 75.66 Million | 75.66 Million | - | - | - | - |
Other Non Current Assets | 161.67 Million | 161.67 Million | 113.46 Million | 116.23 Million | 120.13 Million | 125.39 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.18 Billion | 1.18 Billion | 1.08 Billion | 1.11 Billion | 1.13 Billion | 1.24 Billion |
Total Current Liabilities | 679.28 Million | 679.28 Million | 570.62 Million | 593.45 Million | 620.69 Million | 715.82 Million |
Account Payables | 52.73 Million | 52.73 Million | 59.68 Million | 67.17 Million | 68.64 Million | 50.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.81 Million | 26.81 Million | 34.09 Million | 40.66 Million | 44.57 Million | 77.07 Million |
Deferred Revenue | 562.85 Million | 562.85 Million | 450.66 Million | 455.6 Million | 487.12 Million | 544.17 Million |
Other Current Liabilities | 36.87 Million | 36.87 Million | 26.17 Million | 30 Million | 20.35 Million | 44.08 Million |
Total Non Current Liabilities | 500.85 Million | 500.85 Million | 512.06 Million | 520.63 Million | 509.58 Million | 525.19 Million |
Long-Term Debt | 370.82 Million | 370.82 Million | 479.52 Million | 485.52 Million | 477.22 Million | 487.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130.02 Million | 130.02 Million | 32.53 Million | 35.1 Million | 32.36 Million | 37.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.03 Million | 61.03 Million | -48.86 Million | -45.94 Million | -21.62 Million | -33.86 Million |
Stock Holders Equity | 61.03 Million | 61.03 Million | -48.86 Million | -45.94 Million | -21.62 Million | -33.86 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -1.2 Billion | -1.2 Billion | -1.3 Billion | -1.31 Billion | -1.32 Billion | -1.33 Billion |
Accumulated other comprehensive income | -9.68 Million | -9.68 Million | -10.74 Million | -7.53 Million | -7.01 Million | -7.06 Million |
Common Stock Equity | 61.03 Million | 61.03 Million | -48.86 Million | -45.94 Million | -21.62 Million | -33.86 Million |
Capital Lease Obligation | 94.16 Million | 94.16 Million | 143.29 Million | 156.37 Million | 151.97 Million | 195.07 Million |
Total Investments | 96.94 Million | 96.94 Million | 61.79 Million | 49.43 Million | 35.57 Million | 32.78 Million |
Total Debt | 491.79 Million | 491.79 Million | 513.61 Million | 526.19 Million | 521.8 Million | 564.42 Million |
Net Debt | 107.54 Million | 107.54 Million | 135.7 Million | 130.22 Million | 40.36 Million | 135.95 Million |
5990
AIR
6542
NWTNW
GENCO
BRBI11