Badger Meter, Inc. (BMI)
USD 219.45
(-3.4%)
USD 219.45
(-3.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 703.59 Million | 565.56 Million | 505.19 Million | 425.54 Million | 424.62 Million | 433.73 Million |
| Cost of Revenue | 427.15 Million | 345.59 Million | 299.71 Million | 257.29 Million | 261.09 Million | 271.38 Million |
| Gross Profit | 276.43 Million | 219.97 Million | 205.48 Million | 168.24 Million | 163.52 Million | 162.34 Million |
| Operating Expenses | 158.38 Million | 132.8 Million | 126.88 Million | 103.23 Million | 101.66 Million | 125.34 Million |
| Selling, General and Administrative Expenses | 139.38 Million | 132.8 Million | 126.88 Million | 103.23 Million | 101.66 Million | 125.34 Million |
| Research and Development Expenses | 19 Million | 15.8 Million | 14.7 Million | 11.6 Million | 11.9 Million | 11.1 Million |
| Other Expenses | - | - | -120 Thousand | -145 Thousand | -288 Thousand | -19.86 Million |
| Cost and Expenses | 585.54 Million | 478.4 Million | 426.59 Million | 360.53 Million | 362.76 Million | 396.72 Million |
| Operating Income | 118.04 Million | 87.29 Million | 78.72 Million | 65.15 Million | 62.14 Million | 56.86 Million |
| Interest Expense | - | 552 Thousand | - | 30 Thousand | 253 Thousand | 1.15 Million |
| Income Tax Expense | 29.36 Million | 21.22 Million | 17.73 Million | 15.63 Million | 14.43 Million | 8.06 Million |
| Earnings before Tax | 121.96 Million | 87.71 Million | 78.62 Million | 64.98 Million | 61.6 Million | 35.85 Million |
| Net Income | 92.59 Million | 66.49 Million | 60.88 Million | 49.34 Million | 47.17 Million | 27.79 Million |
| Earnings Per Share Basic | 3.16 | 2.28 | 2.09 | 1.70 | 1.63 | 0.96 |
| Earnings Per Share Diluted | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 | 0.95 |
| Weighted Average Shares Outstanding | 29.28 Million | 29.21 Million | 29.14 Million | 29.05 Million | 29.02 Million | 28.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.45 Million | 29.37 Million | 29.33 Million | 29.23 Million | 29.22 Million | 29.18 Million |
| Gross Margin | 0.39 | 0.39 | 0.41 | 0.40 | 0.39 | 0.37 |
| EBIT Margin | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 | 0.09 |
| Profit Margin | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.06 |
| EBITDA | 146.02 Million | 113.4 Million | 106.46 Million | 90.22 Million | 86 Million | 61.32 Million |
| Earnings Before Tax Margin | 0.17 | 0.15 | 0.16 | 0.15 | 0.15 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 208.43 Million | 216.65 Million | 196.28 Million | 703.59 Million | 182.44 Million | 186.19 Million |
| Cost of Revenue | 124.56 Million | 131.28 Million | 119.1 Million | 427.15 Million | 110.97 Million | 113.47 Million |
| Gross Profit | 83.87 Million | 85.36 Million | 77.17 Million | 276.43 Million | 71.46 Million | 72.72 Million |
| Operating Expenses | 43.26 Million | 43.85 Million | 40.6 Million | 158.38 Million | 39.38 Million | 41.3 Million |
| Selling, General and Administrative Expenses | 43.26 Million | 43.85 Million | 40.6 Million | - | 39.38 Million | 41.33 Million |
| Research and Development Expenses | - | - | - | - | 19 Million | - |
| Other Expenses | 85.36 Million | -85.36 Million | - | - | - | - |
| Cost and Expenses | 167.82 Million | 175.14 Million | 159.7 Million | 585.54 Million | 150.36 Million | 154.77 Million |
| Operating Income | 40.62 Million | 41.51 Million | 36.57 Million | 118.04 Million | 32.07 Million | 31.42 Million |
| Interest Expense | - | - | - | - | 205 Thousand | - |
| Income Tax Expense | 10.87 Million | 10.3 Million | 8.96 Million | 29.36 Million | 8.72 Million | 6.62 Million |
| Earnings before Tax | 42.91 Million | 43.36 Million | 38.09 Million | 121.96 Million | 33.44 Million | 32.59 Million |
| Net Income | 32.03 Million | 33.05 Million | 29.13 Million | 92.59 Million | 24.72 Million | 25.96 Million |
| Earnings Per Share Basic | 1.09 | 1.13 | 0.99 | - | 0.84 | 0.89 |
| Earnings Per Share Diluted | 1.08 | 1.12 | 0.99 | - | 0.84 | 0.88 |
| Weighted Average Shares Outstanding | 29.36 Million | 29.36 Million | 29.32 Million | 29.28 Million | 29.3 Million | 29.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.54 Million | 29.52 Million | 29.49 Million | 29.45 Million | 29.47 Million | 29.47 Million |
| Gross Margin | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| EBIT Margin | 0.23 | 0.23 | 0.23 | - | 0.22 | 0.17 |
| Profit Margin | 0.15 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 |
| EBITDA | 48.62 Million | 49.6 Million | 44.58 Million | - | 39.26 Million | 31.42 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.19 | 0.17 | 0.18 | 0.17 |
STML
PBAINFRA
002615
3685
VTGDF
3089