USD 318.53
(-5.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.16 Billion | 4.6 Billion | 4.25 Billion | 2.81 Billion | 2.6 Billion | 2.45 Billion |
Total Current Assets | 2.04 Billion | 1.54 Billion | 1.18 Billion | 936.4 Million | 779.82 Million | 704.69 Million |
Cash And Short Term Investments | 848.56 Million | 240.06 Million | 139.77 Million | 330 Million | 184.8 Million | 100.92 Million |
Cash and Cash Equivalents | 848.56 Million | 240.06 Million | 139.77 Million | 330 Million | 184.8 Million | 100.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 799 Million | 836.07 Million | 668.41 Million | 427.34 Million | 428.84 Million | 407.1 Million |
Inventory | 364.73 Million | 438.64 Million | 352.8 Million | 161.36 Million | 149.07 Million | 168.97 Million |
Other Current Assets | 36.93 Million | 34.25 Million | 26.69 Million | 17.68 Million | 17.09 Million | 27.68 Million |
Total Non-Current Assets | 3.11 Billion | 3.05 Billion | 3.07 Billion | 1.87 Billion | 1.82 Billion | 1.74 Billion |
Net PPE | 469.11 Million | 459.37 Million | 421.75 Million | 263.54 Million | 265.21 Million | 167.96 Million |
Good Will And Intangible Assets | 2.63 Billion | 2.58 Billion | 2.63 Billion | 1.6 Billion | 1.54 Billion | 1.56 Billion |
Good Will | 2.04 Billion | 1.96 Billion | 1.94 Billion | 1.41 Billion | 1.36 Billion | 1.36 Billion |
Intangible Assets | 591.05 Million | 614.96 Million | 684.2 Million | 190.6 Million | 181.12 Million | 199.38 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 1.9 Million | 2.72 Million | 4.25 Million | 13.17 Million |
Other Non Current Assets | 10.86 Million | 16.45 Million | 13.21 Million | 11.31 Million | 5.62 Million | 5.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.59 Billion | 2.67 Billion | 2.62 Billion | 1.46 Billion | 1.45 Billion | 1.38 Billion |
Total Current Liabilities | 771.53 Million | 789.63 Million | 733.42 Million | 496.47 Million | 476.75 Million | 444.26 Million |
Account Payables | 469.58 Million | 487.11 Million | 461.91 Million | 331.71 Million | 307.97 Million | 313.17 Million |
Tax Payables | 17 Million | 16.42 Million | 21.9 Million | 19.54 Million | - | - |
Short Term Debt | 114.73 Million | 103.15 Million | 95.61 Million | 56.81 Million | 70.36 Million | 26.85 Million |
Deferred Revenue | - | 21.94 Million | 14.31 Million | 6.54 Million | 16.13 Million | 19.96 Million |
Other Current Liabilities | 254.91 Million | 177.43 Million | 161.58 Million | 101.4 Million | 82.27 Million | 84.27 Million |
Total Non Current Liabilities | 1.82 Billion | 1.88 Billion | 1.88 Billion | 970.01 Million | 974.32 Million | 938.17 Million |
Long-Term Debt | 1.52 Billion | 1.57 Billion | 1.58 Billion | 737.14 Million | 751.96 Million | 716.62 Million |
Deferred Revenue Non Current | - | - | 51.87 Million | 50.65 Million | 45.6 Million | 43.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 304.26 Million | 62.13 Million | 960 Thousand | 13.64 Million | 1.48 Million | 1.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.56 Billion | - | - | - | - | - |
Stock Holders Equity | 2.56 Billion | 1.92 Billion | 1.63 Billion | 1.34 Billion | 1.15 Billion | 1.07 Billion |
Common Stock | 394 Thousand | 393 Thousand | 391 Thousand | 389 Thousand | 388 Thousand | 387 Thousand |
Retained Earnings | 2.37 Billion | 1.75 Billion | 1.2 Billion | 876.66 Million | 632.86 Million | 441.86 Million |
Accumulated other comprehensive income | -14.66 Million | -21.92 Million | -6.63 Million | - | - | -221.49 Million |
Common Stock Equity | 2.56 Billion | 1.92 Billion | 1.63 Billion | 1.34 Billion | 1.15 Billion | 1.07 Billion |
Capital Lease Obligation | 218.06 Million | 219.7 Million | 190.08 Million | 87.24 Million | 90.1 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.57 Billion | 1.67 Billion | 1.68 Billion | 793.96 Million | 822.33 Million | 743.47 Million |
Net Debt | 721.86 Million | 1.43 Billion | 1.54 Billion | 463.95 Million | 637.52 Million | 642.54 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 5.31 Billion | 5.16 Billion | 5.16 Billion | 5.01 Billion | 4.85 Billion | 4.7 Billion |
Total Current Assets | 2.2 Billion | 2.04 Billion | 2.04 Billion | 1.88 Billion | 1.79 Billion | 1.61 Billion |
Cash And Short Term Investments | 968.8 Million | 848.56 Million | 848.56 Million | 615.61 Million | 526.32 Million | 333.77 Million |
Cash and Cash Equivalents | 968.8 Million | 848.56 Million | 848.56 Million | 615.61 Million | 526.32 Million | 333.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 829.22 Million | 799 Million | 799 Million | 870.89 Million | 857.66 Million | 833.95 Million |
Inventory | 375.05 Million | 364.73 Million | 364.73 Million | 357.17 Million | 385.04 Million | 422.22 Million |
Other Current Assets | 29.37 Million | 36.93 Million | 36.93 Million | 38.1 Million | 25.55 Million | 22.86 Million |
Total Non-Current Assets | 3.1 Billion | 3.11 Billion | 3.11 Billion | 3.13 Billion | 3.06 Billion | 3.08 Billion |
Net PPE | 467.81 Million | 469.11 Million | 469.11 Million | 474.28 Million | 462.79 Million | 471.52 Million |
Good Will And Intangible Assets | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.64 Billion | 2.58 Billion | 2.6 Billion |
Good Will | 2.05 Billion | 2.04 Billion | 2.04 Billion | 2.03 Billion | 1.99 Billion | 1.99 Billion |
Intangible Assets | 578.33 Million | 591.05 Million | 591.05 Million | 606.94 Million | 595.7 Million | 607.68 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.52 Million | 10.86 Million | 10.86 Million | 11.3 Million | 12.9 Million | 16.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.6 Billion | 2.61 Billion | 2.63 Billion |
Total Current Liabilities | 784.36 Million | 771.53 Million | 771.53 Million | 753.67 Million | 758.34 Million | 751.24 Million |
Account Payables | 467.86 Million | 469.58 Million | 469.58 Million | 455.84 Million | 468.6 Million | 450.96 Million |
Tax Payables | - | 17 Million | - | - | - | - |
Short Term Debt | 46.23 Million | 114.73 Million | 47.03 Million | 48.05 Million | 45.14 Million | 42.37 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 270.27 Million | 254.91 Million | 254.91 Million | 249.77 Million | 244.59 Million | 257.9 Million |
Total Non Current Liabilities | 1.81 Billion | 1.82 Billion | 1.82 Billion | 1.85 Billion | 1.86 Billion | 1.88 Billion |
Long-Term Debt | 1.5 Billion | 1.52 Billion | 1.52 Billion | 1.54 Billion | 1.54 Billion | 1.56 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 305.28 Million | 304.26 Million | 304.26 Million | 312.31 Million | 313.53 Million | 318.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.71 Billion | 2.56 Billion | 2.56 Billion | 2.4 Billion | - | - |
Stock Holders Equity | 2.71 Billion | 2.56 Billion | 2.56 Billion | 2.4 Billion | 2.23 Billion | 2.06 Billion |
Common Stock | 395 Thousand | 394 Thousand | 394 Thousand | 395 Thousand | 395 Thousand | 395 Thousand |
Retained Earnings | 2.52 Billion | 2.37 Billion | 2.37 Billion | 2.22 Billion | 2.05 Billion | 1.89 Billion |
Accumulated other comprehensive income | -18.75 Million | -14.66 Million | -14.66 Million | -18.89 Million | -15.88 Million | -20.16 Million |
Common Stock Equity | 2.71 Billion | 2.56 Billion | 2.56 Billion | 2.4 Billion | 2.23 Billion | 2.06 Billion |
Capital Lease Obligation | 215.13 Million | 218.06 Million | 218.06 Million | 223.25 Million | 217.23 Million | 224.38 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.58 Billion | 1.59 Billion | 1.6 Billion |
Net Debt | 586.18 Million | 721.86 Million | 721.86 Million | 972.72 Million | 1.06 Billion | 1.27 Billion |
WHR
SNPS
AILEW
IICN
AZEV3
6035