USD 13.55
(-4.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 41.09 Million | 34.14 Million | 14.63 Million | 7.36 Million |
Cost of Revenue | 31.5 Million | 19 Million | 3.78 Million | 970 Thousand |
Gross Profit | 9.59 Million | 15.13 Million | 10.85 Million | 6.39 Million |
Operating Expenses | 16.1 Million | 24.92 Million | 10.46 Million | 6.91 Million |
Selling, General and Administrative Expenses | 8 Million | 8.88 Million | 4.57 Million | 5.01 Million |
Research and Development Expenses | - | -0.18 | 0.06 | -2.00 |
Other Expenses | - | 16.03 Million | 5.89 Million | 1.89 Million |
Cost and Expenses | 41.5 Million | 43.92 Million | 14.24 Million | 7.88 Million |
Operating Income | -2.28 Million | -772 Thousand | 3.83 Million | 4.52 Million |
Interest Expense | 13.1 Million | 5.69 Million | 2.91 Million | 3.19 Million |
Income Tax Expense | - | 228 Thousand | -92.84 Million | 11.21 Million |
Earnings before Tax | -15.76 Million | -6.23 Million | 945 Thousand | -14.75 Million |
Net Income | -4.37 Million | -6.46 Million | 100.15 Million | -25.96 Million |
Earnings Per Share Basic | -1.17 | -1.68 | 26.06 | -6.76 |
Earnings Per Share Diluted | -1.17 | -1.68 | 26.06 | -6.76 |
Weighted Average Shares Outstanding | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
Weighted Average Shares Outstanding (Diluted) | 3.84 Million | 3.84 Million | 3.84 Million | 3.84 Million |
Gross Margin | 0.23 | 0.44 | 0.74 | 0.87 |
EBIT Margin | 0.27 | 0.53 | 0.93 | 2.72 |
Profit Margin | -0.11 | -0.19 | 6.85 | -3.52 |
EBITDA | 11.22 Million | 18.23 Million | 13.43 Million | 3.98 Million |
Earnings Before Tax Margin | -0.06 | -0.02 | 0.26 | 0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.52 Million | 11.17 Million | 41.09 Million | 10.5 Million | 10.18 Million | 10.27 Million |
Cost of Revenue | 14.1 Million | 12.22 Million | 47.68 Million | 12.17 Million | 6.2 Million | 5.68 Million |
Gross Profit | -1.58 Million | -1.04 Million | -6.58 Million | -1.67 Million | 3.97 Million | 4.58 Million |
Operating Expenses | 9.5 Million | 3.67 Million | 11.11 Million | 4.24 Million | 7.8 Million | 7.79 Million |
Selling, General and Administrative Expenses | 2.43 Million | 2.86 Million | - | 2.54 Million | 3.66 Million | 1.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -300 Thousand | -3.67 Million | -11.11 Million | -4.24 Million | -165 Thousand | -1.32 Million |
Cost and Expenses | 17.45 Million | 15.89 Million | 58.79 Million | 16.42 Million | 14.01 Million | 13.47 Million |
Operating Income | -4.93 Million | -4.72 Million | -17.69 Million | -5.91 Million | -3.79 Million | -3.51 Million |
Interest Expense | 4.05 Million | 3.51 Million | 10.16 Million | 4.45 Million | 2.57 Million | 1.2 Million |
Income Tax Expense | -4.28 Million | -2.4 Million | -11.39 Million | -4.25 Million | 2.8 Million | 3.25 Million |
Earnings before Tax | -5.17 Million | -3.17 Million | -15.76 Million | -5.69 Million | -3.61 Million | -1.17 Million |
Net Income | -889 Thousand | -767 Thousand | -4.37 Million | -1.44 Million | -1.05 Million | -335 Thousand |
Earnings Per Share Basic | -0.23 | -0.20 | - | -0.37 | -0.27 | -0.09 |
Earnings Per Share Diluted | -0.23 | -0.20 | - | -0.37 | -0.27 | -0.09 |
Weighted Average Shares Outstanding | 3.85 Million | 3.84 Million | 3.84 Million | 3.87 Million | 3.84 Million | 3.84 Million |
Weighted Average Shares Outstanding (Diluted) | 3.85 Million | 3.84 Million | 3.84 Million | 3.87 Million | 3.84 Million | 3.84 Million |
Gross Margin | -0.13 | -0.09 | -0.16 | -0.16 | 0.39 | 0.45 |
EBIT Margin | -0.01 | -0.06 | - | -0.17 | 0.39 | 0.43 |
Profit Margin | -0.07 | -0.07 | -0.11 | -0.14 | -0.10 | -0.03 |
EBITDA | -109 Thousand | -714 Thousand | - | -1.83 Million | 3.97 Million | 4.4 Million |
Earnings Before Tax Margin | -0.39 | -0.42 | -0.43 | -0.56 | -0.37 | -0.34 |
BRT
PRTT
603500
BRGC
AFSIA
BM