USD 71.84
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.37 Billion | 24.58 Billion | 23.78 Billion | 23.65 Billion | 18.29 Billion | 19.42 Billion |
Total Current Assets | 16.35 Billion | 16.75 Billion | 16.42 Billion | 16.18 Billion | 10.23 Billion | 11.06 Billion |
Cash And Short Term Investments | 2.72 Billion | 1.1 Billion | 902 Million | 352 Million | 320 Million | 389 Million |
Cash and Cash Equivalents | 2.62 Billion | 1.1 Billion | 902 Million | 352 Million | 320 Million | 389 Million |
Short Term Investments | 105 Million | 119 Million | 520 Million | 346 Million | 393 Million | 162 Million |
Net Receivables | 3.02 Billion | 2.82 Billion | 2.11 Billion | 1.71 Billion | 1.68 Billion | 1.63 Billion |
Inventory | 7.56 Billion | 8.4 Billion | 8.4 Billion | 7.17 Billion | 5.03 Billion | 5.87 Billion |
Other Current Assets | 3.03 Billion | 4.38 Billion | 4.74 Billion | 6.26 Billion | 3.11 Billion | 3.17 Billion |
Total Non-Current Assets | 9.02 Billion | 7.82 Billion | 7.35 Billion | 7.47 Billion | 8.06 Billion | 8.35 Billion |
Net PPE | 5.46 Billion | 4.64 Billion | 4.41 Billion | 4.64 Billion | 4.92 Billion | 5.2 Billion |
Good Will And Intangible Assets | 887 Million | 830 Million | 915 Million | 1.11 Billion | 1.19 Billion | 1.42 Billion |
Good Will | 489 Million | 470 Million | 484 Million | 586 Million | 611 Million | 727 Million |
Intangible Assets | 398 Million | 360 Million | 431 Million | 529 Million | 583 Million | 697 Million |
Long-Term Investments | 1.61 Billion | 1.01 Billion | 764 Million | 631 Million | 827 Million | 451 Million |
Tax Assets | 773 Million | 712 Million | 550 Million | 339 Million | 442 Million | 458 Million |
Other Non Current Assets | 285 Million | 627 Million | 719 Million | 746 Million | 678 Million | 823 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.55 Billion | 14.62 Billion | 15.96 Billion | 17.45 Billion | 12.26 Billion | 13.04 Billion |
Total Current Liabilities | 7.68 Billion | 9.6 Billion | 9.29 Billion | 10.98 Billion | 6.57 Billion | 7.17 Billion |
Account Payables | 3.66 Billion | 4.38 Billion | 4.21 Billion | 2.63 Billion | 2.82 Billion | 3.5 Billion |
Tax Payables | 238 Million | 156 Million | 168 Million | 57 Million | - | - |
Short Term Debt | 1.11 Billion | 1.81 Billion | 1.52 Billion | 3.07 Billion | 1.49 Billion | 1.16 Billion |
Deferred Revenue | 463 Million | 601 Million | 437 Million | 406 Million | 411 Million | 405 Million |
Other Current Liabilities | 2.45 Billion | 2.79 Billion | 3.11 Billion | 4.87 Billion | 1.84 Billion | 2.09 Billion |
Total Non Current Liabilities | 5.87 Billion | 5.02 Billion | 6.67 Billion | 6.46 Billion | 5.69 Billion | 5.87 Billion |
Long-Term Debt | 4.08 Billion | 3.8 Billion | 5.29 Billion | 5.03 Billion | 4.25 Billion | 4.2 Billion |
Deferred Revenue Non Current | 566 Million | - | 43 Million | 55 Million | 68 Million | 68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 824 Million | 853 Million | 996 Million | 1.01 Billion | 1.04 Billion | 1.24 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.81 Billion | 10.69 Billion | 7.98 Billion | 6.34 Billion | 6.14 Billion | 6.58 Billion |
Stock Holders Equity | 10.85 Billion | 9.95 Billion | 7.82 Billion | 6.2 Billion | 6.03 Billion | 6.37 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 12.07 Billion | 10.22 Billion | 8.97 Billion | 7.23 Billion | 6.43 Billion | 8.05 Billion |
Accumulated other comprehensive income | -6.05 Billion | -6.37 Billion | -6.47 Billion | -6.24 Billion | -5.62 Billion | -6.93 Billion |
Common Stock Equity | 10.85 Billion | 9.95 Billion | 7.82 Billion | 6.2 Billion | 6.03 Billion | 6.37 Billion |
Capital Lease Obligation | 566 Million | 972 Million | 856 Million | 816 Million | 755 Million | - |
Total Investments | 1.71 Billion | 1.29 Billion | 1.28 Billion | 977 Million | 1.22 Billion | 704 Million |
Total Debt | 5.75 Billion | 5.62 Billion | 6.82 Billion | 8.1 Billion | 5.74 Billion | 5.37 Billion |
Net Debt | 3.13 Billion | 4.51 Billion | 5.91 Billion | 7.75 Billion | 5.42 Billion | 4.98 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 25.26 Billion | 24.42 Billion | 25.82 Billion | 25.37 Billion | 25.37 Billion | 25.13 Billion |
Total Current Assets | 15.91 Billion | 15.45 Billion | 16.74 Billion | 16.35 Billion | 16.35 Billion | 16.62 Billion |
Cash And Short Term Investments | 3.01 Billion | 1.36 Billion | 2.93 Billion | 2.72 Billion | 2.72 Billion | 2.17 Billion |
Cash and Cash Equivalents | 2.83 Billion | 1.2 Billion | 2.93 Billion | 2.62 Billion | 2.62 Billion | 2.17 Billion |
Short Term Investments | 178 Million | 166 Million | 199 Million | 105 Million | 105 Million | 122 Million |
Net Receivables | 2.48 Billion | 2.68 Billion | 2.28 Billion | 3.02 Billion | 3.02 Billion | 2.5 Billion |
Inventory | 7.46 Billion | 8.18 Billion | 7.5 Billion | 7.56 Billion | 7.56 Billion | 7.54 Billion |
Other Current Assets | 2.18 Billion | 3.21 Billion | 4.01 Billion | 3.03 Billion | 3.03 Billion | 4.39 Billion |
Total Non-Current Assets | 9.34 Billion | 8.97 Billion | 9.08 Billion | 9.02 Billion | 9.02 Billion | 8.5 Billion |
Net PPE | 6.05 Billion | 5.67 Billion | 5.54 Billion | 5.46 Billion | 5.46 Billion | 5.14 Billion |
Good Will And Intangible Assets | 840 Million | 821 Million | 860 Million | 887 Million | 887 Million | 889 Million |
Good Will | 482 Million | 466 Million | 480 Million | 489 Million | 489 Million | 472 Million |
Intangible Assets | 358 Million | 355 Million | 380 Million | 398 Million | 398 Million | 417 Million |
Long-Term Investments | 1.31 Billion | 1.52 Billion | 1.66 Billion | 1.61 Billion | 1.61 Billion | 1.2 Billion |
Tax Assets | 725 Million | 698 Million | 743 Million | 773 Million | 773 Million | 632 Million |
Other Non Current Assets | 421 Million | 254 Million | 269 Million | 285 Million | 285 Million | 640 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.1 Billion | 13.44 Billion | 14.29 Billion | 13.55 Billion | 13.55 Billion | 13.99 Billion |
Total Current Liabilities | 7.69 Billion | 7.6 Billion | 8.42 Billion | 7.68 Billion | 7.68 Billion | 8.24 Billion |
Account Payables | 3.21 Billion | 3.42 Billion | 4.5 Billion | 3.66 Billion | 3.66 Billion | 3.97 Billion |
Tax Payables | 105 Million | 115 Million | 231 Million | 238 Million | 238 Million | 44 Million |
Short Term Debt | 1.41 Billion | 1.25 Billion | 1.33 Billion | 1.11 Billion | 1.11 Billion | 1.53 Billion |
Deferred Revenue | 279 Million | 364 Million | 430 Million | 463 Million | 463 Million | 372 Million |
Other Current Liabilities | 2.78 Billion | 2.55 Billion | 2.16 Billion | 2.45 Billion | 2.45 Billion | 2.36 Billion |
Total Non Current Liabilities | 6.41 Billion | 5.83 Billion | 5.86 Billion | 5.87 Billion | 5.87 Billion | 5.74 Billion |
Long-Term Debt | 4.77 Billion | 4.08 Billion | 4.07 Billion | 4.08 Billion | 4.08 Billion | 4.46 Billion |
Deferred Revenue Non Current | 595 Million | 577 Million | 557 Million | 566 Million | 566 Million | -377 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 670 Million | 805 Million | 842 Million | 824 Million | 824 Million | 1.28 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.15 Billion | 10.98 Billion | 11.52 Billion | 11.81 Billion | 11.81 Billion | 11.14 Billion |
Stock Holders Equity | 10.13 Billion | 10 Billion | 11.52 Billion | 10.85 Billion | 10.85 Billion | 11.14 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 12.23 Billion | 12 Billion | 12.32 Billion | 12.07 Billion | 12.07 Billion | 11.55 Billion |
Accumulated other comprehensive income | -6.35 Billion | -6.44 Billion | -6.19 Billion | -6.05 Billion | -6.05 Billion | -6.22 Billion |
Common Stock Equity | 10.13 Billion | 10 Billion | 11.52 Billion | 10.85 Billion | 10.85 Billion | 11.14 Billion |
Capital Lease Obligation | 883 Million | 577 Million | 557 Million | 566 Million | 566 Million | 812 Million |
Total Investments | 1.13 Billion | 1.69 Billion | 1.86 Billion | 1.71 Billion | 1.71 Billion | 1.2 Billion |
Total Debt | 6.19 Billion | 5.91 Billion | 5.96 Billion | 5.75 Billion | 5.75 Billion | 5.99 Billion |
Net Debt | 3.35 Billion | 4.71 Billion | 3.02 Billion | 3.13 Billion | 3.13 Billion | 3.82 Billion |
300671
ARV
06N
IMJS
SNX
001065