USD 12.98
(-2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.49 Billion | 24.95 Billion | 21.94 Billion | 21.76 Billion | 21.63 Billion | 21.13 Billion |
Cost of Revenue | -27.83 Billion | - | - | - | - | 4 Million |
Gross Profit | 51.33 Billion | 24.95 Billion | 21.94 Billion | 21.76 Billion | 21.63 Billion | 21.13 Billion |
Operating Expenses | 16.07 Billion | 15.14 Billion | 13.96 Billion | 13.63 Billion | 13.45 Billion | 14.02 Billion |
Selling, General and Administrative Expenses | 16.07 Billion | 2.27 Billion | 1.96 Billion | 5.63 Billion | 5.27 Billion | 2.18 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.87 Billion | 11.99 Billion | 7.99 Billion | 8.18 Billion | 11.83 Billion |
Cost and Expenses | 16.07 Billion | 15.14 Billion | 13.96 Billion | 13.63 Billion | 13.45 Billion | 14.02 Billion |
Operating Income | 7.41 Billion | 15.49 Billion | 8.36 Billion | 2.98 Billion | 4.27 Billion | 8.74 Billion |
Interest Expense | 22.36 Billion | 8.52 Billion | 3.16 Billion | 3.77 Billion | 6.04 Billion | 5.47 Billion |
Income Tax Expense | 1.23 Billion | 1.03 Billion | 1.18 Billion | 604 Million | 1 Billion | 1.12 Billion |
Earnings before Tax | 6.55 Billion | 7.01 Billion | 8.41 Billion | 3.06 Billion | 4.35 Billion | 3.49 Billion |
Net Income | 5.25 Billion | 5.92 Billion | 7 Billion | 2.38 Billion | 3.27 Billion | 2.14 Billion |
Earnings Per Share Basic | 0.22 | 0.31 | 0.37 | 0.09 | 0.14 | 0.50 |
Earnings Per Share Diluted | 0.27 | 0.30 | 0.36 | 0.09 | 0.14 | 0.49 |
Weighted Average Shares Outstanding | 19.55 Billion | 16.33 Billion | 16.98 Billion | 17.3 Billion | 17.2 Billion | 4.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.89 Billion | 16.86 Billion | 17.42 Billion | 17.66 Billion | 17.48 Billion | 4.34 Billion |
Gross Margin | 2.18 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.69 | 0.48 | 0.22 | 0.27 | 0.47 |
Profit Margin | 0.22 | 0.24 | 0.32 | 0.11 | 0.15 | 0.10 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.32 | 0.62 | 0.38 | 0.14 | 0.20 | 0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.54 Billion | 6.32 Billion | 6.95 Billion | 51.33 Billion | 5.59 Billion | 6.25 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.54 Billion | 6.32 Billion | 6.95 Billion | 51.33 Billion | 5.59 Billion | 6.25 Billion |
Operating Expenses | 3.92 Billion | 3.99 Billion | 4.11 Billion | 10.46 Billion | 4.92 Billion | 3.94 Billion |
Selling, General and Administrative Expenses | 7.85 Billion | 7.85 Billion | - | - | 16.07 Billion | 7.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.92 Billion | -3.99 Billion | -4.11 Billion | -10.46 Billion | -4.92 Billion | 9 Million |
Cost and Expenses | 3.92 Billion | 4.38 Billion | 4.63 Billion | 44.77 Billion | 8.61 Billion | 3.94 Billion |
Operating Income | -3 Million | 2.07 Billion | -262 Million | -1.05 Billion | -244 Million | 1.87 Billion |
Interest Expense | - | - | - | 22.36 Billion | - | - |
Income Tax Expense | 412 Million | 427 Million | 465 Million | 1.23 Billion | -23 Million | 343 Million |
Earnings before Tax | 2.23 Billion | 1.93 Billion | 2.27 Billion | 6.56 Billion | 110 Million | 1.88 Billion |
Net Income | 1.81 Billion | 1.48 Billion | 1.8 Billion | 5.25 Billion | -111 Million | 1.53 Billion |
Earnings Per Share Basic | 0.11 | 0.08 | 0.10 | - | -0.01 | 0.08 |
Earnings Per Share Diluted | 0.11 | 0.08 | 0.10 | - | -0.01 | 0.33 |
Weighted Average Shares Outstanding | 17.05 Billion | 14.91 Billion | 14.98 Billion | 15.44 Billion | 15.09 Billion | 15.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.64 Billion | 15.85 Billion | 3.74 Billion | 15.89 Billion | 15.09 Billion | 3.85 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.06 | -0.04 | - | -0.04 | 0.30 |
Profit Margin | 0.28 | 0.24 | 0.26 | 0.10 | -0.02 | 0.24 |
EBITDA | -3 Million | -407 Million | -262 Million | - | -244 Million | 1.87 Billion |
Earnings Before Tax Margin | -0.00 | 0.33 | -0.04 | -0.02 | -0.04 | 0.30 |
BLGVF
HOKCF
000500
1264
O5G
SHP